index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
64 |
63 |
99 |
213 |
688 |
558 |
280 |
199 |
80 |
77 |
75 |
45 |
48 |
38 |
23 |
7 |
8 |
6 |
8 |
Przychód Δ r/r |
0.0% |
-1.7% |
56.6% |
115.8% |
222.7% |
-18.9% |
-49.8% |
-29.0% |
-59.5% |
-4.3% |
-2.8% |
-39.5% |
5.9% |
-20.5% |
-39.8% |
-70.0% |
23.8% |
-35.0% |
42.1% |
Marża brutto |
8.5% |
10.1% |
0.7% |
1.2% |
0.6% |
1.2% |
2.2% |
32.0% |
55.1% |
57.4% |
57.9% |
58.5% |
59.6% |
58.9% |
59.0% |
56.4% |
57.1% |
58.2% |
55.1% |
EBIT (mln) |
-14 |
-26 |
-24 |
-43 |
-51 |
-175 |
-122 |
17 |
-10 |
-49 |
-34 |
-56 |
-20 |
-23 |
-25 |
-19 |
-12 |
-10 |
-9 |
EBIT Δ r/r |
0.0% |
92.0% |
-8.6% |
79.9% |
18.8% |
240.5% |
-30.1% |
-113.6% |
-158.8% |
398.9% |
-31.0% |
66.5% |
-64.9% |
16.3% |
7.8% |
-23.6% |
-35.6% |
-16.4% |
-6.9% |
EBIT (%) |
-21.4% |
-41.7% |
-24.4% |
-20.3% |
-7.5% |
-31.4% |
-43.7% |
8.3% |
-12.1% |
-63.2% |
-44.9% |
-123.6% |
-41.0% |
-59.9% |
-107.4% |
-273.8% |
-142.4% |
-183.1% |
-120.0% |
Koszty finansowe (mln) |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
2 |
2 |
3 |
3 |
3 |
3 |
4 |
5 |
3 |
3 |
2 |
2 |
EBITDA (mln) |
-12 |
-24 |
-22 |
-39 |
-50 |
-174 |
-122 |
40 |
0 |
-39 |
-24 |
-47 |
-1 |
-19 |
-32 |
-15 |
-10 |
-10 |
-9 |
EBITDA(%) |
-19.3% |
-38.3% |
-22.3% |
-18.3% |
-7.3% |
-31.2% |
-43.6% |
20.0% |
0.2% |
-51.2% |
-32.5% |
-104.0% |
-2.8% |
-50.9% |
-140.1% |
-220.9% |
-119.3% |
-183.1% |
-112.3% |
Podatek (mln) |
-1 |
0 |
-1 |
0 |
3 |
-10 |
1 |
1 |
3 |
3 |
2 |
1 |
1 |
1 |
0 |
0 |
-0 |
1 |
0 |
Zysk Netto (mln) |
-13 |
-29 |
-27 |
-96 |
-33 |
-157 |
-124 |
13 |
-59 |
-66 |
-49 |
-60 |
-11 |
-26 |
-41 |
-21 |
-14 |
-9 |
-13 |
Zysk netto Δ r/r |
0.0% |
126.3% |
-5.1% |
252.9% |
-65.5% |
376.7% |
-20.9% |
-110.4% |
-558.7% |
10.9% |
-25.2% |
21.9% |
-82.5% |
150.5% |
57.0% |
-48.2% |
-35.9% |
-34.5% |
41.5% |
Zysk netto (%) |
-19.6% |
-45.2% |
-27.4% |
-44.8% |
-4.8% |
-28.1% |
-44.3% |
6.5% |
-73.9% |
-85.7% |
-66.0% |
-133.0% |
-22.0% |
-69.4% |
-181.2% |
-313.2% |
-162.2% |
-163.5% |
-162.9% |
EPS |
-0.36 |
-0.72 |
-0.23 |
-0.54 |
-0.12 |
-0.43 |
-0.31 |
0.0172 |
-0.0776 |
-0.0824 |
-0.0584 |
-0.0703 |
-0.0123 |
-0.31 |
-0.48 |
-0.25 |
-0.15 |
-0.088 |
-0.12 |
EPS (rozwodnione) |
-0.36 |
-0.72 |
-0.23 |
-0.54 |
-0.12 |
-0.43 |
-0.31 |
0.0168 |
-0.0776 |
-0.0824 |
-0.0584 |
-0.0703 |
-0.0123 |
-0.31 |
-0.48 |
-0.25 |
-0.15 |
-0.088 |
-0.12 |
Ilośc akcji (mln) |
35 |
39 |
115 |
177 |
274 |
367 |
403 |
762 |
766 |
801 |
844 |
855 |
855 |
86 |
86 |
86 |
93 |
103 |
103 |
Ważona ilośc akcji (mln) |
35 |
39 |
115 |
177 |
274 |
367 |
403 |
764 |
766 |
801 |
844 |
855 |
855 |
86 |
86 |
86 |
93 |
103 |
103 |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |