Bingo Group Holdings Limited
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2014 |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Data |
2014-06-30 |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
Przychód (mln) |
19 |
21 |
18 |
19 |
19 |
21 |
15 |
19 |
12 |
13 |
9 |
11 |
11 |
14 |
9 |
14 |
9 |
12 |
7 |
11 |
7 |
8 |
7 |
1 |
0 |
1 |
3 |
3 |
2 |
2 |
3 |
2 |
0 |
1 |
1 |
3 |
2 |
3 |
1 |
1 |
2 |
2 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-0.32% |
-0.40% |
-12.79% |
1.2% |
-38.80% |
-36.00% |
-43.35% |
-40.90% |
-6.69% |
2.2% |
4.7% |
23.9% |
-22.18% |
-13.26% |
-23.01% |
-24.60% |
-15.17% |
-29.97% |
-6.38% |
-92.50% |
-100.00% |
-84.65% |
-61.69% |
281.5% |
inf% |
21.8% |
6.3% |
-20.69% |
-78.09% |
-8.18% |
-69.19% |
18.5% |
375.8% |
146.0% |
48.1% |
-57.21% |
18.6% |
-34.97% |
Marża brutto |
57.5% |
56.5% |
57.9% |
57.7% |
56.0% |
58.0% |
58.0% |
59.7% |
58.1% |
59.1% |
57.9% |
58.4% |
59.3% |
61.3% |
58.0% |
59.3% |
60.9% |
56.7% |
60.5% |
58.6% |
58.6% |
58.4% |
59.5% |
63.2% |
0.0% |
53.8% |
51.5% |
61.5% |
56.6% |
57.3% |
58.9% |
55.4% |
59.4% |
58.7% |
61.4% |
57.0% |
59.9% |
50.9% |
57.2% |
57.2% |
61.9% |
61.9% |
Koszty i Wydatki (mln) |
68 |
20 |
20 |
18 |
21 |
44 |
24 |
20 |
17 |
43 |
16 |
33 |
16 |
21 |
10 |
21 |
14 |
18 |
13 |
16 |
11 |
14 |
11 |
12 |
6 |
10 |
5 |
5 |
5 |
6 |
5 |
5 |
4 |
4 |
4 |
4 |
6 |
4 |
4 |
4 |
7 |
7 |
EBIT (mln) |
-49 |
0 |
-2 |
1 |
-2 |
-23 |
-8 |
-0 |
-5 |
-29 |
-7 |
-21 |
-5 |
-7 |
2 |
-7 |
-6 |
-6 |
-6 |
-6 |
-4 |
-6 |
-5 |
-12 |
-6 |
-9 |
-3 |
-2 |
-4 |
-4 |
-2 |
-3 |
-3 |
-2 |
-3 |
-1 |
-4 |
-1 |
-3 |
-3 |
-5 |
-5 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-96.38% |
-4823.72% |
326.5% |
-123.41% |
192.6% |
27.7% |
-11.38% |
6353.7% |
-8.49% |
-76.41% |
131.7% |
-65.57% |
21.4% |
-7.82% |
-352.70% |
-22.65% |
-29.15% |
-11.26% |
-18.95% |
105.9% |
53.8% |
52.1% |
-48.08% |
-80.95% |
-42.42% |
-51.99% |
-14.91% |
17.5% |
-24.36% |
-39.88% |
50.5% |
-56.14% |
31.9% |
-74.75% |
-21.74% |
120.1% |
42.7% |
709.9% |
EBIT (%) |
-252.33% |
2.3% |
-11.06% |
7.3% |
-9.17% |
-111.44% |
-54.09% |
-1.69% |
-43.84% |
-222.35% |
-84.61% |
-184.86% |
-42.99% |
-51.32% |
25.6% |
-51.39% |
-67.09% |
-54.54% |
-84.10% |
-52.72% |
-56.03% |
-69.11% |
-72.81% |
-1447.38% |
0.0% |
-684.97% |
-98.66% |
-72.25% |
-196.07% |
-269.94% |
-78.94% |
-107.00% |
-676.81% |
-176.73% |
-385.56% |
-39.60% |
-187.68% |
-18.14% |
-203.78% |
-203.78% |
-225.88% |
-225.88% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
Koszty finansowe (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
0 |
Amortyzacja (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
-1 |
2 |
2 |
2 |
-3 |
2 |
2 |
0 |
0 |
1 |
1 |
3 |
1 |
3 |
1 |
2 |
1 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-49 |
0 |
-2 |
1 |
-2 |
-23 |
-8 |
-0 |
-5 |
-29 |
-9 |
-13 |
-5 |
-7 |
-0 |
2 |
-5 |
-6 |
-6 |
-4 |
-4 |
-5 |
-19 |
-21 |
-6 |
-9 |
-2 |
-0 |
-3 |
-4 |
-2 |
-2 |
-3 |
-2 |
-3 |
-1 |
-4 |
-1 |
-3 |
-3 |
-5 |
-5 |
EBITDA(%) |
-252.33% |
2.3% |
-11.06% |
5.5% |
-10.16% |
-111.72% |
-54.09% |
-0.41% |
-43.84% |
-222.35% |
-97.82% |
-110.58% |
-42.99% |
-51.32% |
-3.52% |
17.4% |
-64.19% |
-52.56% |
-82.42% |
-40.29% |
-52.05% |
-66.28% |
-289.23% |
-2628.43% |
0.0% |
-679.27% |
-92.23% |
-12.45% |
-170.00% |
-270.71% |
-76.49% |
-79.73% |
-814.71% |
-176.73% |
-385.56% |
-39.60% |
-187.16% |
-18.14% |
-203.62% |
-203.54% |
-224.02% |
-224.02% |
NOPLAT (mln) |
-49 |
-0 |
-3 |
-8 |
-3 |
-24 |
-9 |
-10 |
-6 |
-30 |
-9 |
-13 |
-5 |
-8 |
2 |
1 |
-6 |
-7 |
-7 |
-5 |
-5 |
-7 |
-21 |
-22 |
-7 |
-9 |
-3 |
-6 |
-4 |
-4 |
-3 |
-4 |
-3 |
-3 |
-3 |
1 |
-4 |
-1 |
-3 |
-3 |
-6 |
-6 |
Podatek (mln) |
1 |
1 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
-7 |
-17 |
0 |
-3 |
-0 |
0 |
-0 |
-1 |
-0 |
0 |
-1 |
-0 |
-0 |
1 |
-0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-51 |
-2 |
-4 |
-9 |
-4 |
-25 |
-9 |
-11 |
-7 |
-30 |
-9 |
-14 |
-7 |
-8 |
1 |
3 |
-6 |
-8 |
-6 |
-6 |
-5 |
-7 |
-14 |
-15 |
-6 |
-8 |
-2 |
-5 |
-3 |
-4 |
-3 |
-4 |
-3 |
-3 |
-3 |
0 |
-4 |
-2 |
-4 |
-4 |
-6 |
-6 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-92.57% |
947.8% |
154.5% |
18.5% |
76.7% |
19.5% |
-2.05% |
29.4% |
2.6% |
-75.22% |
110.3% |
120.6% |
-11.40% |
0.1% |
-773.54% |
-322.82% |
-17.98% |
-4.74% |
115.7% |
142.0% |
28.8% |
7.8% |
-83.49% |
-67.15% |
-45.66% |
-48.91% |
19.1% |
-28.58% |
-9.34% |
-31.80% |
20.1% |
103.0% |
22.8% |
-40.98% |
11.1% |
-3456.88% |
48.6% |
261.9% |
Zysk netto (%) |
-263.79% |
-11.64% |
-20.99% |
-47.15% |
-19.66% |
-122.49% |
-61.25% |
-55.23% |
-56.77% |
-228.71% |
-105.90% |
-120.89% |
-62.40% |
-55.47% |
10.5% |
20.1% |
-71.05% |
-64.04% |
-91.46% |
-59.44% |
-68.69% |
-87.10% |
-210.76% |
-1918.20% |
0.0% |
-611.63% |
-90.81% |
-165.13% |
-190.05% |
-256.49% |
-101.67% |
-148.70% |
-786.28% |
-190.52% |
-396.15% |
3.8% |
-202.99% |
-45.70% |
-297.36% |
-297.36% |
-254.32% |
-254.32% |
EPS |
-0.0641 |
-0.003 |
-0.0046 |
-1.06 |
-0.0046 |
-0.0297 |
-0.0111 |
-1.25 |
-0.0078 |
-0.0355 |
-0.0109 |
-1.62 |
-0.008 |
-0.0088 |
0.0012 |
0.33 |
-0.0071 |
-0.0088 |
-0.0076 |
-0.74 |
-0.0058 |
-0.0084 |
-0.0163 |
-1.8 |
-0.0075 |
-0.009 |
-0.0027 |
-0.59 |
-0.0407 |
-0.0462 |
-0.0276 |
-0.0352 |
-0.0307 |
-0.0262 |
-0.0321 |
-0.031 |
-0.0377 |
-0.0155 |
-0.0356 |
-0.0356 |
-0.0561 |
-0.0561 |
EPS (rozwodnione) |
-0.0641 |
-0.003 |
-0.0046 |
-1.06 |
-0.0046 |
-0.0297 |
-0.0111 |
-1.25 |
-0.0078 |
-0.0355 |
-0.0109 |
-1.62 |
-0.008 |
-0.0088 |
0.0012 |
0.33 |
-0.0071 |
-0.0088 |
-0.0076 |
-0.74 |
-0.0058 |
-0.0084 |
-0.0163 |
-1.8 |
-0.0075 |
-0.009 |
-0.0027 |
-0.59 |
-0.0407 |
-0.0462 |
-0.0276 |
-0.0352 |
-0.0307 |
-0.0262 |
-0.0321 |
-0.031 |
-0.0377 |
-0.0155 |
-0.0356 |
-0.0356 |
-0.0561 |
-0.0561 |
Ilośc akcji (mln) |
793 |
803 |
803 |
9 |
813 |
854 |
855 |
9 |
855 |
855 |
855 |
9 |
855 |
855 |
855 |
9 |
855 |
855 |
855 |
9 |
855 |
855 |
855 |
9 |
855 |
855 |
855 |
9 |
86 |
86 |
99 |
102 |
103 |
103 |
103 |
103 |
103 |
103 |
103 |
103 |
103 |
103 |
Ważona ilośc akcji (mln) |
793 |
803 |
803 |
9 |
813 |
854 |
855 |
9 |
855 |
855 |
855 |
9 |
855 |
855 |
855 |
9 |
855 |
855 |
855 |
9 |
855 |
855 |
855 |
9 |
855 |
855 |
855 |
9 |
86 |
86 |
99 |
102 |
103 |
103 |
103 |
103 |
103 |
103 |
103 |
103 |
103 |
103 |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |