| Aktualna cena: | 27.9 |
|---|---|
| Wartość godziwa DCF: | - |
| Monte Carlo (mediana scenariuszy): | - |
| Wycena zdyskontowanych dywidend: | - |
| Wycena porównawcza (wskaźnikowa): | 40.0 |
Kliknij poniżej aby rozwinąć i zobaczyć szczegóły
| Kalkulacja wyceny (mln) | |
|---|---|
| Wartość firmy (EV) | - |
| Dług netto | - |
| Gotówka | - |
| Udziały mniejszościowe | - |
| Ilość akcji | - |
| Wartość godziwa firmy | - |
| Wartość godziwa akcji | - |
| Kalkulacja WACC - koszt kapitału | |
|---|---|
| Stopa wolna od ryzyka | - |
| Premia rynkowa | - |
| Beta | - |
| Udział kapitału własnego | - |
| Udział długu | - |
| Koszt kapitału własnego | - |
| Koszt długu | - |
| WACC | - |
| EV/EBITDA TTM | P/E TTM | P/B TTM | |
|---|---|---|---|
| Mediana dla branży | 6.5 | 12.6 | 1.1 |
| Saudi Re for Cooperative Reinsurance Company | 4.1 | 7.0 | 1.6 |
| Mediana / Saudi Re for Cooperative Reinsurance Company | 1.6 | 1.8 | 0.7 |
| Nazwa firmy | Symbol | Kapitalizacja (mln $) | EV/EBITDA | P/E | P/B | Giełda |
|---|---|---|---|---|---|---|
| SCOR SE | SCR.PA | 5,822 | 6.4 | 9.2 | 1.2 | Paris |
| Reinsurance Group of America, Incorporated | RZB | 12,526 | 11.6 | 14.5 | 1.0 | New York Stock Exchange |
| Maiden Holdings, Ltd. | MHLD | 115 | -2.4 | -0.5 | 0.5 | NASDAQ Capital Market |
| COFACE SA | COFA.PA | 2,656 | 8.7 | 9.3 | 1.1 | Paris |
| Hannover Rück SE | HNR1.DE | 35,860 | 10.3 | 12.6 | 2.8 | Frankfurt Stock Exchange |
| Hamilton Insurance Group, Ltd. | HG | 2,654 | 2.4 | 6.3 | 1.0 | New York Stock Exchange |
| RenaissanceRe Holdings Ltd. | RNR-PF | 7,002 | 4.5 | 7.1 | 1.1 | New York Stock Exchange |
| Swiss Re AG | SREN.SW | 51,058 | 0.0 | 22.3 | 2.2 | Swiss Exchange |
| Everest Re Group, Ltd. | 0U96.L | 13,137 | 15.8 | 23.8 | 0.9 | London Stock Exchange |
| Saudi Re for Cooperative Reinsurance Company | 8200.SR | 861 | 4.1 | 7.0 | 1.6 | Saudi |
| RenaissanceRe Holdings Ltd. | RNR-PG | 737 | 4.5 | 7.1 | 1.1 | New York Stock Exchange |
| RenaissanceRe Holdings Ltd. | RNR | 12,284 | 4.5 | 7.1 | 1.1 | New York Stock Exchange |
| Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München | MUV2.DE | 81,161 | 9.0 | 13.9 | 2.3 | Frankfurt Stock Exchange |
| SiriusPoint Ltd. | SPNT-PB | 2,152 | 8.3 | 14.1 | 1.5 | New York Stock Exchange |
| Reinsurance Group of America, Incorporated | RGA | 12,457 | 11.6 | 14.5 | 1.0 | New York Stock Exchange |
| General Insurance Corporation of India | GICRE.NS | 7,499 | 3.7 | 7.1 | 1.0 | National Stock Exchange of India |
| Greenlight Capital Re, Ltd. | GLRE | 472 | -12.4 | -238.9 | 0.7 | NASDAQ Global Select |
| IRB-Brasil Resseguros S.A. | IRBR3.SA | 791 | 2.5 | 7.7 | 0.8 | São Paulo |
| Korean Reinsurance Company | 003690.KS | 1,402 | 5.4 | 6.4 | 0.8 | KSE |
| China Reinsurance (Group) Corporation | 1508.HK | 8,733 | -0.7 | 5.6 | 0.6 | HKSE |
| SiriusPoint Ltd. | SPNT | 2,492 | 8.3 | 14.1 | 1.5 | New York Stock Exchange |
| Everest Re Group, Ltd. | EG | 13,174 | 15.8 | 23.8 | 0.9 | New York Stock Exchange |
| General Insurance Corporation of India | GICRE.BO | 7,499 | 3.7 | 7.1 | 1.0 | Bombay Stock Exchange |
| Central Reinsurance Corporation | 2851.TW | 679 | 6.6 | 14.5 | 1.1 | Taiwan |
| Conduit Holdings Limited | CRE.L | 717 | 3.7 | 48.7 | 0.7 | London Stock Exchange |