Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 |
| Przychód (średnia) | 2,156.00 | 1,299.00 | 1,494.00 | 5,837.00 | 6,713.00 |
| Przychód Δ r/r | 0.00% | -39.75% | 15.01% | 290.70% | 15.01% |
| Przychód (min) | 2,156.00 | 1,299.00 | 1,494.00 | 5,837.00 | 6,713.00 |
| Przychód (max) | 2,156.00 | 1,299.00 | 1,494.00 | 5,837.00 | 6,713.00 |
| EBITDA (średnia) | 1,080.21 | 650.83 | 748.53 | 2,924.47 | 3,363.37 |
| EBIT (średnia) | 1,065.24 | 641.81 | 738.16 | 2,883.94 | 3,316.76 |
| EBIT % | 49.41% | 49.41% | 49.41% | 49.41% | 49.41% |
| Zysk netto % | 18.02% | 13.72% | 13.54% | 0.00% | 0.00% |
| EPS (średnia) | 4.36 | 2.00 | 2.27 | 0.00 | 0.00 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 0 | 0 |
| symbol | 8200.SR | 8200.SR | 8200.SR | 8200.SR | 8200.SR |