Loto Interactive Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Data 2014-03-31 2014-06-30 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Przychód (mln) 11 11 12 11 12 13 10 23 12 23 19 7 10 0 9 29 0 3 4 -1 1 6 16 41 72 56 154 100 74 98 1 8 8 8 8 7 6 6 6 13 15 15 14 14
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 3.9% 9.6% -16.40% 112.8% -0.21% 79.7% 91.7% -68.69% -15.01% -98.50% -50.42% 303.6% -98.61% 821.6% -62.50% -102.55% 869.1% 85.8% 362.8% -5604.02% 5381.0% 876.2% 841.8% 144.1% 2.8% 72.8% -99.44% -92.06% -89.72% -92.18% 782.7% -16.60% -19.45% -19.45% -18.47% 93.9% 146.0% 146.0% 123.7% 8.1%
Marża brutto 12.4% 12.3% 12.1% 13.4% 9.5% 8.4% 8.6% 7.0% 7.8% 5.8% 6.4% 7.4% 6.9% 85.2% 7.5% 2.1% 100.0% -12.71% -6.15% -160.51% 43.4% 43.1% 40.1% 9.7% 0.1% 7.7% 19.8% 5.9% -15.67% 2.1% -1597.69% 120.7% 10.4% -24.45% 18.2% 168.8% 74.3% 75.0% 76.7% 51.0% 23.0% 23.0% 16.5% 16.5%
Koszty i Wydatki (mln) 14 14 46 17 19 20 14 27 14 25 20 13 10 3 9 51 7 14 19 11 8 17 21 52 88 70 146 112 98 113 29 12 14 27 12 -14 8 8 8 33 16 16 19 19
EBIT (mln) -10 -7 -37 -9 -9 -10 -6 -8 -2 -2 -1 -6 -0 -2 0 -22 -6 -11 -15 -12 -10 -15 -5 -10 -16 -14 8 -12 -23 -15 -28 -109 -6 -19 -4 16 -6 -2 -2 -20 -1 -1 -5 -5
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -13.77% 41.3% -82.50% -3.33% -74.06% -76.76% -87.95% -29.78% -89.53% -5.05% 102.6% 265.5% 2389.5% 385.0% -75090.00% -43.99% 66.9% 34.6% -67.82% -14.43% 58.6% -5.38% 260.6% 11.5% 46.6% 8.3% -463.05% 840.0% -72.98% 26.2% -84.12% 114.3% -8.10% -90.43% -53.57% -226.44% -78.11% -29.97% 154.4% -73.17%
EBIT (%) -93.45% -63.28% -310.20% -80.27% -77.57% -81.52% -64.92% -36.47% -20.16% -10.55% -4.08% -81.80% -2.48% -667.16% 0.2% -74.08% -4448.16% -351.09% -424.87% 1626.8% -766.12% -254.30% -29.55% -25.29% -22.17% -24.65% 5.0% -11.56% -31.61% -15.45% -3253.18% -1368.20% -83.09% -249.23% -58.53% 234.2% -94.80% -29.63% -33.33% -152.71% -8.43% -8.43% -37.91% -37.91%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 2 1 1 -1 -0 -0 -0 2 3 5 3 -3 2 2 2 -11 -1 0 -2 -3 -5 0 0 1 0 1 1 -1 0 -1 1 -0 0 -0 0 0 0 0 0 -0 0 0 0 0
Amortyzacja (mln) 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 1 1 0 1 1 3 1 17 4 13 4 39 11 31 11 7 8 9 8 1 4 3 4 3 1 1 1 1
EBITDA (mln) -10 -7 -37 -8 -9 -10 -6 -8 -2 -2 -1 -6 -0 -2 0 -21 -6 -10 -15 -12 -5 -10 -2 -17 -18 -14 8 -15 -23 -15 -143 -115 -6 -19 -4 16 -2 -2 -2 -16 -0 -0 -4 -5
EBITDA(%) -90.88% -60.59% -309.64% -75.53% -76.94% -80.97% -64.29% -36.20% -19.88% -10.40% -3.92% -81.52% -2.27% -658.88% 0.5% -73.21% -4066.18% -334.41% -424.87% 1626.8% -381.87% -166.79% -11.83% -41.60% -24.80% -25.41% 5.0% -15.26% -30.59% -15.45% -16500.58% -1439.11% -83.33% -250.12% -54.89% 234.2% -35.82% -29.63% -33.33% -126.43% -0.70% -0.70% -29.51% -32.61%
NOPLAT (mln) -12 -9 -37 -9 -9 -10 -6 -8 -5 -7 -4 -3 -2 -4 -2 -10 -6 -8 -13 -9 -5 -10 -2 -18 -18 -15 6 -14 -23 -14 -143 -115 -6 -19 -4 15 -6 -3 -2 -20 -1 -1 -5 -5
Podatek (mln) 0 -0 0 0 0 0 0 0 0 0 0 -17 0 2 0 0 -1 -3 -3 -3 -5 -5 -3 -0 -0 -0 -0 4 -6 -1 115 -3 0 -0 -0 43 4 -3 -4 0 0 0 0 0
Zysk Netto (mln) -12 -8 -37 -8 -9 -10 -6 -11 -5 -7 -4 14 -2 -4 -2 -10 -5 -8 -12 -9 -5 -10 -2 -17 -18 -12 -2 -15 -17 -14 -143 -112 -6 -19 -4 -27 -10 -3 -2 -22 -1 -1 -5 -5
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -25.85% 18.2% -83.76% 44.7% -43.65% -27.71% -30.03% 228.3% -58.23% -47.37% -54.93% -171.56% 163.6% 104.5% 538.8% -10.95% -8.19% 24.9% -83.85% 87.3% 251.0% 28.5% -2.02% -12.90% -2.40% 15.0% 7295.4% 660.4% -62.34% 31.4% -97.23% -75.66% 47.9% -83.35% -38.98% -20.39% -84.87% -53.93% 109.3% -76.59%
Zysk netto (%) -107.02% -74.06% -315.83% -69.99% -76.39% -79.86% -61.36% -47.58% -43.14% -32.13% -22.40% 195.0% -21.20% -1126.63% -20.36% -34.59% -4021.32% -250.05% -346.88% 1207.5% -380.96% -168.07% -12.10% -41.09% -24.39% -22.12% -1.26% -14.66% -23.16% -14.72% -16560.58% -1404.23% -84.85% -247.33% -52.05% -409.78% -155.77% -51.14% -38.96% -168.22% -9.58% -9.58% -36.45% -36.45%
EPS -0.0463 -0.0304 -0.12 -0.0242 -0.028 -0.0318 -0.0193 -0.0351 -0.0158 -0.023 -0.0135 0.0448 -0.0066 -0.0121 -0.0061 -0.0322 -0.0174 -0.0248 -0.0389 -0.0287 -0.016 -0.0309 -0.0063 -0.0537 -0.0558 -0.0396 -0.0061 -0.0466 -0.0452 -0.0327 -0.26 -0.21 -0.0118 -0.0344 -0.0072 -0.0497 -0.0175 -0.0057 -0.0044 -0.0395 -0.0026 -0.0026 -0.0093 -0.0093
EPS (rozwodnione) -0.0463 -0.0304 -0.12 -0.0241 -0.028 -0.0318 -0.0193 -0.0349 -0.0158 -0.023 -0.0135 0.0448 -0.0066 -0.0121 -0.0061 -0.0321 -0.0174 -0.0248 -0.0389 -0.0286 -0.016 -0.0308 -0.0063 -0.0535 -0.0558 -0.0396 -0.0061 -0.0466 -0.0452 -0.0327 -0.26 -0.2 -0.0118 -0.0344 -0.0072 -0.0497 -0.0175 -0.0057 -0.0044 -0.0395 -0.0026 -0.0026 -0.0093 -0.0093
Ilośc akcji (mln) 257 278 315 315 315 315 315 315 315 315 315 315 315 315 315 315 315 315 315 315 315 315 316 314 316 316 316 316 381 440 548 534 548 548 548 548 548 548 548 548 548 548 548 548
Ważona ilośc akcji (mln) 257 278 315 316 315 315 315 316 315 315 315 316 315 315 315 316 315 315 315 316 315 316 316 316 316 316 316 316 381 440 548 548 548 548 548 548 548 548 548 548 548 548 548 548
Waluta HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD