Loto Interactive Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 150 180 166 270 368 327 362 607 86 81 97 87 55 45 57 60 49 6 65 383 181 30 25 58
Przychód Δ r/r 0.0% 20.6% -8.0% 62.6% 36.5% -11.3% 10.8% 67.7% -85.8% -6.4% 19.9% -10.0% -37.2% -17.0% 26.2% 5.5% -19.0% -87.6% 969.9% 493.2% -52.8% -83.6% -14.8% 130.7%
Marża brutto 26.8% 23.0% 24.3% 18.8% 15.6% 17.9% 22.0% 26.6% 25.2% 14.8% 13.5% 16.8% 15.5% 12.5% 8.1% 6.5% 4.8% 12.0% 20.6% 10.6% -7.6% 39.0% 62.5% 19.9%
EBIT (mln) 12 -4 4 6 53 5 72 -76 -73 -15 -36 -20 -5 -61 -38 -11 -24 -45 -37 -38 -81 -9 -25 -13
EBIT Δ r/r 0.0% -136.5% -203.2% 39.2% 777.7% -89.8% 1234.1% -205.5% -4.1% -79.5% 140.6% -45.6% -75.9% 1189.5% -38.0% -69.8% 109.8% 89.8% -18.7% 3.0% 112.8% -89.3% 185.8% -47.1%
EBIT (%) 7.7% -2.3% 2.6% 2.2% 14.4% 1.7% 20.0% -12.6% -85.0% -18.6% -37.4% -22.6% -8.7% -134.6% -66.1% -18.9% -49.0% -752.9% -57.2% -9.9% -44.7% -29.3% -98.4% -22.6%
Koszty finansowe (mln) 3 2 3 3 51 -1 487 46 69 150 89 93 7 3 -2 7 -6 0 1 0 1 0 1 1
EBITDA (mln) 14 1 9 11 58 10 80 -18 -44 7 -29 -17 -3 -60 -38 -11 -24 -43 -17 15 -42 8 -18 -1
EBITDA(%) 9.5% 0.3% 5.7% 4.2% 15.6% 3.1% 22.0% -2.9% -51.6% 8.7% -30.4% -19.2% -6.0% -132.0% -65.6% -18.7% -48.8% -718.4% -25.8% 3.8% -23.4% 27.5% -71.2% -0.9%
Podatek (mln) 0 -1 0 0 1 1 2 -12 -3 -4 0 21 0 0 0 -17 0 -11 -0 3 -3 48 0 -0
Zysk Netto (mln) 8 -6 1 3 1 5 -416 -442 -388 -161 -209 79 -17 -65 -36 -2 -18 -23 -35 -43 -292 -62 -27 -13
Zysk netto Δ r/r 0.0% -173.0% -114.7% 248.7% -51.7% 253.5% -8262.7% 6.2% -12.2% -58.5% 30.0% -137.8% -121.7% 282.1% -45.1% -93.6% 678.5% 30.7% 48.3% 24.4% 575.8% -78.8% -56.3% -51.9%
Zysk netto (%) 5.4% -3.2% 0.5% 1.1% 0.4% 1.6% -115.0% -72.8% -450.6% -199.6% -216.5% 90.8% -31.4% -144.4% -62.9% -3.8% -36.7% -388.5% -53.9% -11.3% -161.8% -210.1% -107.8% -22.5%
EPS 0.29 -0.14 0.018 0.0564 0.03 0.11 -8.36 -5.93 -4.65 -1.92 -2.5 0.72 -0.0686 -0.22 -0.11 -0.0073 -0.057 -0.0745 -0.11 -0.13 -0.58 -0.11 -0.0495 -0.0238
EPS (rozwodnione) 0.23 -0.14 0.0174 0.0564 0.03 0.11 -8.36 -5.93 -4.65 -1.92 -2.5 -0.18 -0.0686 -0.22 -0.11 -0.0073 -0.057 -0.0745 -0.11 -0.13 -0.58 -0.11 -0.0495 -0.0238
Ilośc akcji (mln) 28 41 48 49 48 48 50 75 83 84 84 109 248 291 315 315 315 315 316 330 507 548 548 548
Ważona ilośc akcji (mln) 35 41 49 49 48 48 50 75 83 84 84 237 249 291 315 315 315 315 316 330 507 548 548 548
Waluta HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD