Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
103.28 |
165.763 |
124.723 |
138.763 |
152.516 |
200.741 |
1 169.754 |
1 045.825 |
508.769 |
442.281 |
304.521 |
102.25 |
104.049 |
525.769 |
526.783 |
439.949 |
429.586 |
389.94 |
411.915 |
454.539 |
165.52 |
109.716 |
70.142 |
69.419 |
Aktywa trwałe (mln) |
8.179 |
11.502 |
11.401 |
11.035 |
10.669 |
9.785 |
809.817 |
579.583 |
334.043 |
273.968 |
153.891 |
6.282 |
3.038 |
0.858 |
50.613 |
50.504 |
146.35 |
29.571 |
194.232 |
318.869 |
50.952 |
36.211 |
29.839 |
35.437 |
Rzeczowe aktywa trwałe netto |
4.46 |
5.55 |
4.606 |
3.779 |
3.142 |
2.032 |
32.051 |
30.809 |
12.088 |
9.831 |
12.901 |
5.975 |
3.038 |
0.578 |
0.343 |
0.229 |
0.355 |
6.486 |
168.822 |
269.566 |
47.254 |
6.211 |
25.655 |
26.784 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
485.026 |
283.632 |
66.694 |
27.903 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.996 |
11.703 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
3.319 |
5.552 |
6.795 |
7.256 |
7.527 |
7.753 |
194.711 |
121.121 |
95.524 |
77.277 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.89 |
0.112 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
3.319 |
5.552 |
6.795 |
7.256 |
7.527 |
7.753 |
679.737 |
404.753 |
162.218 |
105.18 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
16.886 |
11.815 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
57.717 |
97.161 |
56.49 |
75.072 |
114.338 |
133.065 |
191.64 |
223.087 |
25.438 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
96.896 |
49.581 |
60.441 |
5.826 |
33.909 |
7.555 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(200.277) |
(272.428) |
(245.454) |
(0.03) |
(27.286) |
8.524 |
37.488 |
3.698 |
30.0 |
3.083 |
0.047 |
Aktywa obrotowe |
95.101 |
154.261 |
113.322 |
127.728 |
141.847 |
190.956 |
359.937 |
466.242 |
174.726 |
168.313 |
150.63 |
95.968 |
101.011 |
524.911 |
476.17 |
389.445 |
283.236 |
360.369 |
217.683 |
135.67 |
114.568 |
73.505 |
40.303 |
33.982 |
Środki pieniężne i Inwestycje |
10.386 |
14.412 |
45.167 |
40.752 |
17.072 |
47.276 |
143.816 |
156.967 |
61.555 |
43.978 |
26.676 |
29.121 |
56.199 |
499.747 |
438.387 |
383.212 |
258.254 |
248.592 |
95.03 |
44.252 |
35.843 |
9.522 |
3.251 |
2.091 |
Zapasy |
5.56 |
22.74 |
10.623 |
11.895 |
5.866 |
5.602 |
12.057 |
70.878 |
18.779 |
41.219 |
29.551 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
200.557 |
322.698 |
295.729 |
50.116 |
50.371 |
0.0 |
(30.0) |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
10.386 |
14.412 |
45.167 |
40.752 |
17.072 |
47.276 |
143.816 |
156.967 |
61.555 |
43.978 |
26.676 |
29.121 |
56.199 |
299.19 |
115.689 |
87.483 |
208.138 |
198.221 |
95.03 |
44.252 |
35.843 |
9.522 |
3.251 |
2.091 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
54.721 |
83.914 |
213.478 |
42.004 |
68.208 |
71.109 |
44.805 |
15.635 |
10.157 |
24.6 |
9.787 |
18.155 |
7.557 |
24.3 |
4.611 |
1.982 |
0.476 |
3.026 |
3.934 |
Dług krótkoterminowy |
22.992 |
7.719 |
24.233 |
21.411 |
48.277 |
73.686 |
77.277 |
35.408 |
0.0 |
80.0 |
554.714 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.747 |
3.36 |
5.851 |
3.091 |
2.22 |
6.394 |
Zobowiązania krótkoterminowe |
61.54 |
101.143 |
67.659 |
81.48 |
93.09 |
129.955 |
163.354 |
266.22 |
60.418 |
167.208 |
721.972 |
323.207 |
305.481 |
104.778 |
118.236 |
27.4 |
34.585 |
18.788 |
67.445 |
41.593 |
25.761 |
32.453 |
15.733 |
27.064 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.636 |
0.0 |
Zobowiązania długoterminowe |
19.375 |
11.294 |
2.804 |
21.411 |
48.277 |
5.573 |
385.63 |
589.866 |
649.533 |
640.354 |
173.054 |
44.805 |
15.635 |
10.157 |
24.6 |
9.787 |
18.155 |
7.557 |
1.723 |
3.236 |
2.758 |
0.302 |
4.530999 |
5.526 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.535 |
3.939 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.031 |
0.0 |
0.0 |
0.0 |
1.063 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.439 |
6.596 |
8.609 |
3.393 |
3.468 |
10.15 |
Zobowiązania ogółem |
80.915 |
112.437 |
70.463 |
81.48 |
93.09 |
135.528 |
548.984 |
856.086 |
709.951 |
807.562 |
895.026 |
323.207 |
305.481 |
104.778 |
118.236 |
27.4 |
34.585 |
18.788 |
69.168 |
44.829 |
28.519 |
32.755 |
20.264 |
32.59 |
Kapitał własny |
22.365 |
53.326 |
54.26 |
57.283 |
59.426 |
65.213 |
544.078 |
159.515 |
(222.065) |
(375.134) |
(615.405) |
(232.864) |
(210.738) |
415.89 |
399.751 |
404.649 |
388.404 |
371.152 |
342.747 |
409.71 |
137.001 |
76.961 |
49.878 |
36.829 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
76.692 |
30.224 |
20.883 |
9.853 |
24.9 |
11.907 |
9.306 |
5.101 |
8.796 |
7.9 |
6.597 |
6.279 |
12.876 |
91.044 |
(0.232) |
(0.233) |
0.0 |
0.0 |
Pasywa |
103.28 |
165.763 |
124.723 |
138.763 |
152.516 |
200.741 |
1 169.754 |
1 045.825 |
508.769 |
442.281 |
304.521 |
102.25 |
104.049 |
525.769 |
526.783 |
439.949 |
429.586 |
389.94 |
411.915 |
454.539 |
165.52 |
109.716 |
70.142 |
69.419 |
Inwestycje |
0.4 |
0.4 |
0.0 |
0.0 |
0.0 |
0.0 |
97.633 |
144.021 |
149.737 |
158.957 |
140.99 |
0.307 |
0.0 |
0.28 |
50.27 |
50.275 |
50.086 |
23.085 |
8.524 |
7.488 |
3.698 |
30.0 |
3.083 |
0.047 |
Dług (mln) |
42.367 |
19.013 |
27.037 |
21.411 |
48.277 |
79.259 |
462.907 |
616.739 |
645.594 |
720.354 |
727.768 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.439 |
6.596 |
8.609 |
3.393 |
5.688 |
10.15 |
Środki pieniężne i inne aktywa pieniężne |
10.386 |
14.412 |
45.167 |
40.752 |
17.072 |
47.276 |
143.816 |
156.967 |
61.555 |
43.978 |
26.676 |
29.121 |
56.199 |
299.19 |
115.689 |
87.483 |
208.138 |
198.221 |
95.03 |
44.252 |
35.843 |
9.522 |
3.251 |
2.091 |
Dług netto |
31.981 |
4.601 |
(18.13) |
(19.341) |
31.205 |
31.983 |
319.091 |
459.772 |
584.039 |
676.376 |
701.092 |
(29.121) |
(56.199) |
(299.19) |
(115.689) |
(87.483) |
(208.138) |
(198.221) |
(90.591) |
(37.656) |
(27.234) |
(6.129) |
2.437 |
8.059 |
Ticker |
8198.HK |
8198.HK |
8198.HK |
8198.HK |
8198.HK |
8198.HK |
8198.HK |
8198.HK |
8198.HK |
8198.HK |
8198.HK |
8198.HK |
8198.HK |
8198.HK |
8198.HK |
8198.HK |
8198.HK |
8198.HK |
8198.HK |
8198.HK |
8198.HK |
8198.HK |
8198.HK |
8198.HK |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |