BANDAI NAMCO Holdings Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 450,829 459,132 460,473 426,399 378,547 394,178 454,210 487,241 507,679 565,486 575,504 620,061 678,312 732,347 723,989 740,903 889,270 990,089 1,050,210 1,050,210 1,241,513
Przychód Δ r/r 0.0% 1.8% 0.3% -7.4% -11.2% 4.1% 15.2% 7.3% 4.2% 11.4% 1.8% 7.7% 9.4% 8.0% -1.1% 2.3% 20.0% 11.3% 6.1% 0.0% 18.2%
Marża brutto 34.7% 36.6% 35.6% 34.2% 34.0% 35.4% 36.9% 37.6% 37.6% 37.7% 35.2% 36.1% 35.6% 35.9% 36.0% 38.1% 40.1% 37.2% 35.3% 35.3% 39.9%
EBIT (mln) 35,669 42,224 33,411 22,348 1,883 16,338 34,606 48,642 44,672 56,320 49,641 63,238 75,024 84,045 78,775 84,654 125,496 116,472 90,682 90,682 180,229
EBIT Δ r/r 0.0% 18.4% -20.9% -33.1% -91.6% 767.7% 111.8% 40.6% -8.2% 26.1% -11.9% 27.4% 18.6% 12.0% -6.3% 7.5% 48.2% -7.2% -22.1% 0.0% 98.7%
EBIT (%) 7.9% 9.2% 7.3% 5.2% 0.5% 4.1% 7.6% 10.0% 8.8% 10.0% 8.6% 10.2% 11.1% 11.5% 10.9% 11.4% 14.1% 11.8% 8.6% 8.6% 14.5%
Koszty finansowe (mln) 292 237 202 246 378 142 137 141 124 73 49 36 37 36 124 229 377 332 310 310 391
EBITDA (mln) 57,308 74,365 64,119 51,382 26,117 36,645 53,606 70,930 69,623 83,556 73,666 86,588 100,912 107,693 103,827 114,833 162,541 159,584 187,989 187,990 227,347
EBITDA(%) 12.7% 16.2% 13.9% 12.1% 6.9% 9.3% 11.8% 14.6% 13.7% 14.8% 12.8% 14.0% 14.9% 14.7% 14.3% 15.5% 18.3% 16.1% 17.9% 17.9% 18.3%
Podatek (mln) 19,281 17,569 12,633 9,059 10,498 9,471 10,949 16,038 17,872 18,655 13,932 16,662 18,609 24,205 20,845 23,074 38,295 35,870 45,125 45,125 54,764
Zysk Netto (mln) 14,149 24,252 32,679 11,830 -29,928 1,848 19,303 32,383 25,054 37,588 34,583 44,159 54,109 63,383 57,665 48,894 92,752 90,345 101,493 101,493 129,301
Zysk netto Δ r/r 0.0% 71.4% 34.7% -63.8% -353.0% -106.2% 944.5% 67.8% -22.6% 50.0% -8.0% 27.7% 22.5% 17.1% -9.0% -15.2% 89.7% -2.6% 12.3% 0.0% 27.4%
Zysk netto (%) 3.1% 5.3% 7.1% 2.8% -7.9% 0.5% 4.2% 6.6% 4.9% 6.6% 6.0% 7.1% 8.0% 8.7% 8.0% 6.6% 10.4% 9.1% 9.7% 9.7% 10.4%
EPS 18.13 31.91 42.88 15.98 -41.33 2.57 28.54 49.13 38.02 57.03 52.48 67.01 82.1 96.13 87.46 74.19 140.7 136.88 153.85 153.85 197.87
EPS (rozwodnione) 18.12 31.89 42.82 15.98 -41.33 2.57 28.54 49.13 38.01 57.03 52.46 66.99 82.08 96.13 87.46 74.19 140.7 136.88 153.85 153.85 197.87
Ilośc akcji (mln) 297 760 762 740 724 719 676 659 659 659 659 659 659 659 659 659 659 660 660 656 653
Ważona ilośc akcji (mln) 297 760 763 740 724 719 676 659 659 659 659 659 659 659 659 659 659 660 660 656 653
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY