Prognozy (mln)
| Okres | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 | 2030-03-31 |
| Przychód (średnia) | 1,296,756.01 | 1,360,836.20 | 1,429,758.56 | 1,468,850.00 | 1,519,200.00 |
| Przychód Δ r/r | 0.00% | 4.94% | 5.06% | 2.73% | 3.43% |
| Przychód (min) | 1,265,646.48 | 1,239,027.02 | 1,427,566.75 | 1,384,466.62 | 1,431,924.08 |
| Przychód (max) | 1,321,186.66 | 1,440,020.79 | 1,431,950.36 | 1,526,037.19 | 1,578,347.48 |
| EBITDA (średnia) | 216,355.00 | 227,046.35 | 238,545.58 | 245,067.73 | 253,468.28 |
| EBIT (średnia) | 171,526.46 | 180,002.57 | 189,119.18 | 194,289.94 | 200,949.91 |
| EBIT % | 13.23% | 13.23% | 13.23% | 13.23% | 13.23% |
| Zysk netto % | 9.99% | 10.11% | 10.86% | 11.10% | 11.61% |
| EPS (średnia) | 199.60 | 217.34 | 237.69 | 249.60 | 269.85 |
| Liczba analityków (Przychody) | 14 | 17 | 15 | 11 | 7 |
| Liczba analityków (EPS) | 15 | 17 | 15 | 10 | 6 |
| symbol | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T |