Wall Street Experts
ver. ZuMIgo(08/25)
SEED Co.,Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 32 721
EBIT TTM (mln): 1 971
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
10,381 |
9,861 |
11,129 |
11,809 |
12,666 |
15,039 |
19,183 |
18,733 |
21,827 |
24,463 |
27,827 |
29,490 |
31,793 |
28,618 |
28,835 |
30,594 |
| Przychód Δ r/r |
0.0% |
-5.0% |
12.9% |
6.1% |
7.3% |
18.7% |
27.6% |
-2.3% |
16.5% |
12.1% |
13.8% |
6.0% |
7.8% |
-10.0% |
0.8% |
6.1% |
| Marża brutto |
49.1% |
44.0% |
45.5% |
44.4% |
44.2% |
47.3% |
43.1% |
41.8% |
39.8% |
41.1% |
44.6% |
45.3% |
44.6% |
43.4% |
41.7% |
38.0% |
| EBIT (mln) |
-217 |
-478 |
132 |
219 |
339 |
848 |
1,159 |
541 |
895 |
1,519 |
2,106 |
1,874 |
1,733 |
1,196 |
1,177 |
630 |
| EBIT Δ r/r |
0.0% |
120.5% |
-127.7% |
65.1% |
55.2% |
150.0% |
36.6% |
-53.3% |
65.4% |
69.6% |
38.7% |
-11.0% |
-7.5% |
-31.0% |
-1.6% |
-46.5% |
| EBIT (%) |
-2.1% |
-4.8% |
1.2% |
1.9% |
2.7% |
5.6% |
6.0% |
2.9% |
4.1% |
6.2% |
7.6% |
6.4% |
5.5% |
4.2% |
4.1% |
2.1% |
| Koszty finansowe (mln) |
20 |
105 |
128 |
125 |
90 |
98 |
128 |
119 |
112 |
107 |
117 |
148 |
162 |
169 |
172 |
180 |
| EBITDA (mln) |
256 |
577 |
1,278 |
1,242 |
1,305 |
2,521 |
2,744 |
2,127 |
2,730 |
3,407 |
4,423 |
4,415 |
4,549 |
4,214 |
4,129 |
3,438 |
| EBITDA(%) |
2.5% |
5.8% |
11.5% |
10.5% |
10.3% |
16.8% |
14.3% |
11.4% |
12.5% |
13.9% |
15.9% |
15.0% |
14.3% |
14.7% |
14.3% |
11.2% |
| Podatek (mln) |
-938 |
110 |
-68 |
21 |
340 |
226 |
595 |
263 |
309 |
420 |
656 |
587 |
294 |
373 |
255 |
295 |
| Zysk Netto (mln) |
-1,634 |
-1,656 |
122 |
115 |
187 |
969 |
456 |
216 |
493 |
876 |
1,198 |
964 |
253 |
1,130 |
1,154 |
-316 |
| Zysk netto Δ r/r |
0.0% |
1.4% |
-107.3% |
-5.5% |
62.9% |
417.3% |
-53.0% |
-52.5% |
127.6% |
77.9% |
36.7% |
-19.6% |
-73.8% |
346.6% |
2.1% |
-127.4% |
| Zysk netto (%) |
-15.7% |
-16.8% |
1.1% |
1.0% |
1.5% |
6.4% |
2.4% |
1.2% |
2.3% |
3.6% |
4.3% |
3.3% |
0.8% |
3.9% |
4.0% |
-1.0% |
| EPS |
-66.07 |
-67.9 |
5.27 |
4.98 |
8.11 |
41.94 |
19.61 |
8.43 |
19.24 |
35.01 |
47.87 |
38.5 |
10.1 |
45.13 |
46.09 |
-12.63 |
| EPS (rozwodnione) |
-66.07 |
-67.9 |
5.27 |
4.98 |
8.11 |
41.94 |
19.61 |
8.43 |
19.24 |
35.01 |
47.87 |
38.5 |
10.1 |
45.13 |
46.09 |
-12.63 |
| Ilośc akcji (mln) |
25 |
24 |
23 |
23 |
23 |
23 |
23 |
26 |
26 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
| Ważona ilośc akcji (mln) |
25 |
24 |
23 |
23 |
23 |
23 |
23 |
26 |
26 |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |