Prognozy (mln)
| Okres | 2024-03-31 | 2025-03-31 | 2026-03-31 | 2027-03-31 | 2028-03-31 |
| Przychód (średnia) | 32,700.00 | 33,200.00 | 36,000.00 | 40,000.00 | 44,000.00 |
| Przychód Δ r/r | 0.00% | 1.53% | 8.43% | 11.11% | 10.00% |
| Przychód (min) | 32,700.00 | 33,200.00 | 36,000.00 | 40,000.00 | 44,000.00 |
| Przychód (max) | 32,700.00 | 33,200.00 | 36,000.00 | 40,000.00 | 44,000.00 |
| EBITDA (średnia) | 4,680.27 | 4,751.83 | 5,152.59 | 5,725.10 | 6,297.61 |
| EBIT (średnia) | 1,574.55 | 1,598.62 | 1,733.45 | 1,926.05 | 2,118.66 |
| EBIT % | 4.82% | 4.82% | 4.82% | 4.82% | 4.82% |
| Zysk netto % | 2.04% | 2.26% | 3.19% | 3.05% | 3.14% |
| EPS (średnia) | 22.00 | 24.80 | 38.00 | 40.30 | 45.60 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | 7743.T | 7743.T | 7743.T | 7743.T | 7743.T |