| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
107 |
151 |
188 |
240 |
104 |
12 |
9 |
45 |
| Przychód Δ r/r |
0.0% |
41.0% |
24.1% |
28.1% |
-56.6% |
-88.2% |
-26.9% |
396.4% |
| Marża brutto |
37.3% |
37.7% |
40.4% |
46.5% |
27.6% |
-30.2% |
-159.7% |
4.0% |
| EBIT (mln) |
32 |
44 |
60 |
70 |
-8 |
-61 |
-81 |
-22 |
| EBIT Δ r/r |
0.0% |
41.2% |
35.0% |
16.2% |
-111.4% |
669.2% |
31.5% |
-73.2% |
| EBIT (%) |
29.4% |
29.4% |
32.0% |
29.0% |
-7.6% |
-497.6% |
-894.7% |
-48.3% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
1 |
| EBITDA (mln) |
32 |
45 |
61 |
72 |
-4 |
-57 |
-95 |
-17 |
| EBITDA(%) |
29.4% |
29.6% |
32.6% |
29.9% |
-3.9% |
-466.2% |
-1057.8% |
-37.4% |
| Podatek (mln) |
0 |
5 |
0 |
1 |
0 |
9 |
3 |
2 |
| Zysk Netto (mln) |
31 |
39 |
50 |
56 |
-3 |
-98 |
-103 |
-28 |
| Zysk netto Δ r/r |
0.0% |
25.2% |
28.2% |
11.5% |
-105.2% |
3205.9% |
6.0% |
-73.0% |
| Zysk netto (%) |
29.3% |
26.0% |
26.9% |
23.4% |
-2.8% |
-792.8% |
-1148.9% |
-62.4% |
| EPS |
0.0786 |
0.0985 |
0.16 |
0.16 |
-0.0074 |
-0.24 |
-0.26 |
-0.0689 |
| EPS (rozwodnione) |
0.0786 |
0.0985 |
0.16 |
0.16 |
-0.0074 |
-0.24 |
-0.26 |
-0.0689 |
| Ilośc akcji (mln) |
400 |
400 |
324 |
359 |
399 |
400 |
401 |
405 |
| Ważona ilośc akcji (mln) |
400 |
400 |
324 |
359 |
400 |
400 |
402 |
405 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |