Sino-Entertainment Technology Holdings Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2020 2020 2021 2021 2022 2022 2023 2023 2024 2024
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4
Data 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-06-30 2019-12-31 2020-06-30 2020-12-31 2021-06-30 2021-12-31 2022-06-30 2022-12-31 2023-06-30 2023-12-31 2024-06-30 2024-12-31
Przychód (mln) 27 27 27 27 38 38 38 38 77 110 106 134 62 43 10 2 1 8 30 14
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 41.0% 41.0% 41.0% 41.0% 104.7% 191.9% 180.5% 255.5% -20.22% -61.45% -90.42% -98.40% -98.59% -80.88% 198.6% 568.0%
Marża brutto 37.3% 37.3% 37.3% 37.3% 37.7% 37.7% 37.7% 37.7% 34.6% 44.4% 40.6% 51.2% 34.7% 17.4% 3.5% -189.33% 68.8% -184.15% 7.5% -3.29%
Koszty i Wydatki (mln) 19 19 19 19 27 27 27 27 65 72 85 99 54 53 30 89 15 98 36 30
EBIT (mln) 8 8 8 8 11 11 11 11 18 42 31 39 8 -15 -21 -40 -16 -65 -6 -15
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 41.2% 41.2% 41.2% 41.2% 64.2% 276.0% 180.5% 247.2% -58.92% -136.97% -167.71% -203.79% -312.12% 317.8% -70.83% -61.59%
EBIT (%) 29.4% 29.4% 29.4% 29.4% 29.4% 29.4% 29.4% 29.4% 23.6% 37.9% 29.4% 28.7% 12.2% -36.35% -208.05% -1867.02% -1833.53% -794.48% -20.32% -107.37%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 3 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 1 1 1 2 2 2 2 2 3 5 -0
EBITDA (mln) 8 8 8 8 11 11 11 11 19 43 32 40 9 -14 -19 -38 -14 -62 -1 -16
EBITDA(%) 29.4% 29.4% 29.4% 29.4% 29.4% 29.4% 29.4% 29.4% 24.1% 38.5% 30.2% 29.6% 15.3% -31.80% -189.02% -1777.36% -1572.35% -762.84% -2.97% -110.31%
NOPLAT (mln) 8 8 8 8 11 11 11 11 12 38 21 36 8 -10 -20 -88 -15 -87 -5 -22
Podatek (mln) 0 0 0 0 1 1 1 1 0 0 1 0 0 0 0 9 1 4 1 1
Zysk Netto (mln) 8 8 8 8 10 10 10 10 12 38 20 36 7 -10 -20 -78 -13 -90 -6 -22
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 25.2% 25.2% 25.2% 25.2% 22.9% 290.0% 107.1% 264.4% -39.50% -126.74% -197.50% -316.34% -282.88% 776.4% -72.04% -71.24%
Zysk netto (%) 29.3% 29.3% 29.3% 29.3% 26.0% 26.0% 26.0% 26.0% 15.6% 34.8% 19.2% 26.7% 11.9% -24.14% -195.85% -3616.02% -1542.05% -1106.92% -18.34% -155.71%
EPS 0.0197 0.0197 0.0197 0.0197 0.0246 0.0246 0.0246 0.0246 0.0373 0.12 0.063 0.091 0.0183 -0.0257 -0.0497 -0.19 -0.0334 -0.22 -0.0138 -0.0551
EPS (rozwodnione) 0.0197 0.0197 0.0197 0.0197 0.0246 0.0246 0.0246 0.0246 0.0373 0.12 0.063 0.091 0.0183 -0.0257 -0.0497 -0.19 -0.0334 -0.22 -0.0138 -0.0551
Ilośc akcji (mln) 400 400 400 400 400 400 400 400 324 324 324 394 400 400 400 400 401 402 403 405
Ważona ilośc akcji (mln) 400 400 400 400 400 400 400 400 324 324 324 394 400 400 400 400 401 402 404 405
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY