Sharp Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 2 312 665
EBIT TTM (mln): -148 804
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 1,854,774 2,012,858 1,803,798 2,003,210 2,257,273 2,539,859 2,797,109 3,127,771 3,417,736 2,847,227 2,755,948 3,021,973 2,455,850 2,478,586 2,927,186 2,786,256 2,461,589 2,050,639 2,427,271 2,400,072 2,271,248 2,425,910 2,495,588 2,548,117 2,321,921
Przychód Δ r/r 0.0% 8.5% -10.4% 11.1% 12.7% 12.5% 10.1% 11.8% 9.3% -16.7% -3.2% 9.7% -18.7% 0.9% 18.1% -4.8% -11.7% -16.7% 18.4% -1.1% -5.4% 6.8% 2.9% 2.1% -8.9%
Marża brutto 25.4% 25.4% 25.7% 24.6% 24.1% 22.8% 22.6% 22.8% 22.1% 16.0% 19.1% 18.8% 16.8% 10.5% 18.1% 13.9% 9.5% 18.7% 16.7% 17.7% 18.0% 17.4% 17.3% 13.0% 15.0%
EBIT (mln) 74,460 105,913 73,585 99,466 121,670 151,020 163,710 186,531 183,692 -55,481 51,903 78,896 -37,552 -146,266 108,560 -48,065 -161,967 62,454 90,125 84,140 52,773 83,112 84,716 -25,719 -20,343
EBIT Δ r/r 0.0% 42.2% -30.5% 35.2% 22.3% 24.1% 8.4% 13.9% -1.5% -130.2% -193.6% 52.0% -147.6% 289.5% -174.2% -144.3% 237.0% -138.6% 44.3% -6.6% -37.3% 57.5% 1.9% -130.4% -20.9%
EBIT (%) 4.0% 5.3% 4.1% 5.0% 5.4% 5.9% 5.9% 6.0% 5.4% -1.9% 1.9% 2.6% -1.5% -5.9% 3.7% -1.7% -6.6% 3.0% 3.7% 3.5% 2.3% 3.4% 3.4% -1.0% -0.9%
Koszty finansowe (mln) 13,002 0 0 0 0 0 0 7,668 9,957 9,147 7,794 8,001 8,646 13,170 20,726 23,182 18,721 6,394 4,801 4,376 4,714 5,511 4,448 9,296 10,801
EBITDA (mln) 214,394 277,483 238,853 268,909 286,184 342,937 373,195 186,531 457,418 231,831 303,218 354,096 191,634 -16,258 197,779 35,980 -97,015 100,812 171,064 152,414 134,967 140,629 182,546 61,963 45,872
EBITDA(%) 11.6% 13.8% 13.2% 13.4% 12.7% 13.5% 13.3% 6.0% 13.4% 8.1% 11.0% 11.7% 7.8% -0.7% 6.8% 1.3% -3.9% 4.9% 7.0% 6.4% 5.9% 5.8% 7.3% 2.4% 2.0%
Podatek (mln) 24,955 31,475 8,469 24,326 41,714 50,431 50,681 55,871 59,022 -78,903 2 19,683 135,140 77,579 32,982 31,413 22,064 23,738 18,711 2,175 16,762 14,215 16,045 22,610 12,522
Zysk Netto (mln) 28,130 38,527 11,311 32,594 60,715 76,845 88,671 102,424 101,922 -125,815 4,397 19,401 -376,076 -545,347 11,559 -222,347 -255,972 -24,877 70,225 74,226 20,958 53,263 73,991 -260,840 -149,981
Zysk netto Δ r/r 0.0% 37.0% -70.6% 188.2% 86.3% 26.6% 15.4% 15.5% -0.5% -223.4% -103.5% 341.2% -2038.4% 45.0% -102.1% -2023.6% 15.1% -90.3% -382.3% 5.7% -71.8% 154.1% 38.9% -452.5% -42.5%
Zysk netto (%) 1.5% 1.9% 0.6% 1.6% 2.7% 3.0% 3.2% 3.3% 3.0% -4.4% 0.2% 0.6% -15.3% -22.0% 0.4% -8.0% -10.4% -1.2% 2.9% 3.1% 0.9% 2.2% 3.0% -10.2% -6.5%
EPS 24.97 34.2 101.0 293.7 553.7 700.4 808.5 932.5 926.12 -1143.26 40.0 176.3 -3417.83 -4898.31 80.9 -1315.08 -1514.0 -56.42 114.96 121.51 34.31 87.2 121.14 -407.31 -231.0
EPS (rozwodnione) 24.8 33.87 101.0 291.5 547.3 696.0 808.5 900.0 926.12 -1067.21 37.8 164.7 -3417.83 -4898.31 78.7 -1315.08 -1514.0 -56.42 114.96 121.51 33.0 87.2 121.14 -407.31 -231.0
Ilośc akcji (mln) 1,127 1,127 1,126 111 110 110 110 109 109 110 110 110 110 111 143 169 169 441 611 611 611 611 611 640 649
Ważona ilośc akcji (mln) 1,134 1,137 1,126 112 111 110 110 113 117 118 116 118 110 111 147 169 169 441 611 611 635 611 611 640 649
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY