Prognozy (mln)
| Okres | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 | 2030-03-31 |
| Przychód (średnia) | 1,922,338.33 | 1,790,865.90 | 1,748,750.00 | 1,750,000.00 | 1,770,000.00 |
| Przychód Δ r/r | 0.00% | -6.84% | -2.35% | 0.07% | 1.14% |
| Przychód (min) | 1,820,000.00 | 1,558,676.17 | 1,591,431.82 | 1,592,569.37 | 1,610,770.17 |
| Przychód (max) | 2,110,000.00 | 2,104,414.21 | 1,984,564.63 | 1,985,983.19 | 2,008,680.14 |
| EBITDA (średnia) | 37,341.03 | 34,787.20 | 33,969.11 | 33,993.39 | 34,381.89 |
| EBIT (średnia) | -18,352.01 | -17,096.88 | -16,694.81 | -16,706.75 | -16,897.68 |
| EBIT % | -0.95% | -0.95% | -0.95% | -0.95% | -0.95% |
| Zysk netto % | 2.33% | 1.79% | 2.25% | 2.53% | 2.64% |
| EPS (średnia) | 68.66 | 53.49 | 60.66 | 68.20 | 72.10 |
| Liczba analityków (Przychody) | 6 | 7 | 4 | 3 | 3 |
| Liczba analityków (EPS) | 6 | 7 | 4 | 2 | 2 |
| symbol | 6753.T | 6753.T | 6753.T | 6753.T | 6753.T |