Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 12 547.54 | 13 164.089 | 13 074.581 | 13 220.272 | 18 201.271 | 22 010.38 | 20 766.771 | 22 270.23 | 23 829.435 | 27 856.0 | 29 771.912 | 29 932.342 | 33 164.152 | 34 436.727 | 37 938.976 | 44 497.005 | 65 877.947 | 69 212.675 | 75 360.473 |
| Aktywa trwałe (mln) | 2 088.357 | 2 779.038 | 3 357.423 | 3 896.598 | 4 922.364 | 5 513.583 | 5 460.887 | 5 472.792 | 6 007.827 | 7 234.317 | 7 053.509 | 6 484.294 | 7 370.275 | 9 799.441 | 9 749.968 | 11 021.735 | 13 472.4 | 14 971.682 | 16 540.887 |
| Rzeczowe aktywa trwałe netto | 1 680.928 | 2 138.177 | 2 887.589 | 3 396.891 | 4 277.877 | 4 786.5 | 4 457.945 | 4 669.66 | 5 232.64 | 6 398.183 | 6 165.546 | 5 620.272 | 6 353.679 | 8 916.195 | 8 736.942 | 9 826.488 | 12 395.71 | 12 549.97 | 13 885.416 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 79.487 | 91.68 | 134.585 | 0.0 | 0.0 | 125.913 | 129.53 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 188.517 | 109.231 | 160.393 | 188.812 | 338.376 | 580.186 |
| Wartość firmy i wartości niematerialne i prawne | 79.487 | 91.68 | 134.585 | 101.507 | 112.651 | 125.913 | 129.53 | 56.858 | 59.682 | 56.773 | 40.914 | 49.557 | 224.088 | 188.517 | 109.231 | 160.393 | 188.812 | 338.376 | 580.186 |
| Należności netto | 5 592.881 | 4 340.893 | 3 676.411 | 3 336.28 | 5 696.141 | 6 756.568 | 5 583.087 | 5 529.661 | 7 510.647 | 9 760.012 | 10 076.913 | 10 082.574 | 12 830.323 | 12 698.316 | 13 341.935 | 15 403.709 | 21 708.165 | 22 984.483 | 23 456.27 |
| Inwestycje długoterminowe | (1 490.309) | (2 070.63) | (930.712) | (1 342.668) | (154.601) | (1 399.401) | (1 358.056) | (2 291.519) | (967.388) | (596.612) | (1 742.397) | (2 484.396) | (897.523) | (1 290.797) | (1 578.501) | (971.821) | (980.529) | (3 160.562) | 1 154.383 |
| Aktywa obrotowe | 10 459.183 | 10 385.051 | 9 717.158 | 9 323.674 | 13 278.907 | 16 496.797 | 15 305.884 | 16 797.438 | 17 821.608 | 20 621.683 | 22 718.403 | 23 448.048 | 25 793.877 | 24 637.286 | 28 189.008 | 33 475.27 | 52 405.547 | 54 240.993 | 58 819.586 |
| Środki pieniężne i Inwestycje | 2 998.07 | 3 981.095 | 3 666.125 | 4 115.505 | 4 311.102 | 5 446.55 | 6 203.21 | 7 909.21 | 5 507.427 | 4 076.83 | 6 261.058 | 6 433.317 | 3 486.144 | 4 496.657 | 6 284.818 | 4 200.426 | 5 433.001 | 11 278.39 | 16 388.887 |
| Zapasy | 1 776.006 | 1 983.14 | 2 272.248 | 1 789.457 | 3 073.517 | 3 958.287 | 3 336.25 | 3 138.831 | 4 467.936 | 6 588.521 | 6 170.721 | 6 704.345 | 9 090.058 | 7 065.304 | 8 277.301 | 13 448.663 | 24 649.284 | 19 524.455 | 18 389.641 |
| Inwestycje krótkoterminowe | 1 525.152 | 2 108.071 | 973.617 | 1 468.879 | 336.01 | 1 596.224 | 1 559.835 | 2 501.077 | 1 277.28 | 858.096 | 2 001.576 | 2 718.486 | 1 132.048 | 1 452.638 | 1 753.797 | 1 110.654 | 1 150.198 | 3 217.286 | 3 261.833 |
| Środki pieniężne i inne aktywa pieniężne | 1 472.918 | 1 873.024 | 2 692.508 | 2 646.626 | 3 975.092 | 3 850.326 | 4 643.375 | 5 408.133 | 4 230.147 | 3 218.734 | 4 259.482 | 3 714.831 | 2 354.096 | 3 044.019 | 4 531.021 | 3 089.772 | 4 282.803 | 8 061.104 | 13 127.054 |
| Należności krótkoterminowe | 422.521 | 326.065 | 3 142.305 | 2 699.119 | 5 001.894 | 5 207.827 | 4 288.069 | 5 161.48 | 7 569.006 | 9 293.892 | 8 394.856 | 7 768.049 | 9 974.039 | 9 288.016 | 10 780.688 | 11 417.831 | 18 611.34 | 14 820.783 | 17 664.898 |
| Dług krótkoterminowy | 1 708.676 | 2 714.434 | 2 803.52 | 2 739.733 | 3 286.204 | 3 415.489 | 3 267.16 | 3 738.936 | 2 024.739 | 2 067.88 | 2 359.393 | 2 688.304 | 2 692.381 | 2 414.424 | 2 015.339 | 6 928.399 | 13 074.805 | 10 810.209 | 12 328.147 |
| Zobowiązania krótkoterminowe | 7 275.768 | 7 312.309 | 7 093.096 | 6 522.929 | 9 930.126 | 10 918.274 | 9 512.061 | 11 338.995 | 12 115.123 | 14 858.513 | 14 621.08 | 13 878.386 | 17 094.483 | 16 197.98 | 17 949.263 | 23 930.083 | 39 603.579 | 34 642.232 | 39 836.005 |
| Rozliczenia międzyokresowe | 4 809.072 | 4 020.424 | 544.094 | 936.33 | 1 134.308 | 1 849.121 | 1 461.477 | 1 825.961 | 1 915.178 | 2 680.846 | 2 682.088 | 2 552.777 | 3 398.474 | 3 586.439 | 4 214.649 | 4 640.896 | 1 005.249 | 7 096.424 | 2 107.955 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 13.448 | 68.409 | 146.067 | 1 743.71 | 1 767.083 | 408.63 | 478.814 | 605.028 | 1 982.192 | 1 832.317 | 220.458 | 2 073.349 | 3 204.124 | 3 564.323 | 5 918.177 | 4 078.891 | 3 540.444 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 13.448 | 68.409 | 146.067 | 309.073 | 306.201 | 387.345 | 457.687 | 515.008 | 499.768 | 564.478 | 127.212 | 121.608 | 150.579 | 158.257 | 170.168 | 213.16 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1812.539 | 1648.19 | 1574.418 | 1610.159 | 1575.334 | 1438.124 |
| Zobowiązania ogółem | 7 275.768 | 7 312.309 | 7 106.544 | 6 591.338 | 10 076.193 | 12 661.984 | 11 279.144 | 11 747.625 | 12 593.937 | 15 463.541 | 16 603.272 | 15 710.703 | 17 314.941 | 18 271.329 | 21 153.387 | 27 494.406 | 45 521.756 | 38 721.123 | 43 376.449 |
| Kapitał własny | 5 271.772 | 5 851.78 | 5 968.037 | 6 628.934 | 8 125.078 | 9 348.396 | 9 487.627 | 10 522.605 | 11 235.498 | 12 392.459 | 13 168.64 | 14 221.639 | 15 849.211 | 16 165.398 | 16 785.589 | 17 002.599 | 20 356.191 | 30 491.552 | 31 984.024 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 12 547.54 | 13 164.089 | 13 074.581 | 13 220.272 | 18 201.271 | 22 010.38 | 20 766.771 | 22 270.23 | 23 829.435 | 27 856.0 | 29 771.912 | 29 932.342 | 33 164.152 | 34 436.727 | 37 938.976 | 44 497.005 | 65 877.947 | 69 212.675 | nan |
| Inwestycje | 34.843 | 37.441 | 42.905 | 126.211 | 181.409 | 196.823 | 201.779 | 209.558 | 309.892 | 261.484 | 259.179 | 234.09 | 234.525 | 161.841 | 175.296 | 138.833 | 169.669 | 56.724 | 4 432.917 |
| Dług (mln) | 1 708.676 | 2 714.434 | 2 803.52 | 2 739.733 | 3 286.204 | 4 850.126 | 4 728.042 | 3 738.936 | 2 024.739 | 2 067.88 | 3 739.884 | 3 861.931 | 2 692.381 | 4 256.091 | 4 947.929 | 10 137.266 | 18 660.325 | 14 505.15 | 15 358.948 |
| Środki pieniężne i inne aktywa pieniężne | 1 472.918 | 1 873.024 | 2 692.508 | 2 646.626 | 3 975.092 | 3 850.326 | 4 643.375 | 5 408.133 | 4 230.147 | 3 218.734 | 4 259.482 | 3 714.831 | 2 354.096 | 3 044.019 | 4 531.021 | 3 089.772 | 4 282.803 | 8 061.104 | 13 127.054 |
| Dług netto | 235.758 | 841.41 | 111.012 | 93.107 | (688.888) | 999.8 | 84.667 | (1 669.197) | (2 205.408) | (1 150.854) | (519.598) | 147.1 | 338.285 | 1 212.072 | 416.908 | 7 047.494 | 14 377.522 | 6 444.046 | 2 231.894 |
| Ticker | 6285.TW | 6285.TW | 6285.TW | 6285.TW | 6285.TW | 6285.TW | 6285.TW | 6285.TW | 6285.TW | 6285.TW | 6285.TW | 6285.TW | 6285.TW | 6285.TW | 6285.TW | 6285.TW | 6285.TW | 6285.TW | 6285.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |