Wistron NeWeb Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 18,874 17,605 19,254 15,904 27,338 33,982 34,435 36,654 40,327 52,183 52,779 56,890 56,050 62,240 62,649 67,230 95,257 110,788 110,213
Przychód Δ r/r 0.0% -6.7% 9.4% -17.4% 71.9% 24.3% 1.3% 6.4% 10.0% 29.4% 1.1% 7.8% -1.5% 11.0% 0.7% 7.3% 41.7% 16.3% -0.5%
Marża brutto 17.6% 16.6% 16.7% 19.3% 17.3% 15.6% 13.6% 14.2% 13.4% 13.3% 13.9% 13.4% 12.7% 11.4% 11.1% 10.8% 12.2% 12.3% 12.1%
EBIT (mln) 1,338 1,198 957 1,063 1,960 2,079 1,485 1,783 1,709 2,348 2,677 2,561 2,016 1,988 1,811 1,468 4,314 4,671 3,622
EBIT Δ r/r 0.0% -10.5% -20.1% 11.1% 84.3% 6.1% -28.6% 20.1% -4.2% 37.4% 14.0% -4.3% -21.3% -1.4% -8.9% -18.9% 193.9% 8.3% -22.5%
EBIT (%) 7.1% 6.8% 5.0% 6.7% 7.2% 6.1% 4.3% 4.9% 4.2% 4.5% 5.1% 4.5% 3.6% 3.2% 2.9% 2.2% 4.5% 4.2% 3.3%
Koszty finansowe (mln) 64 133 131 63 54 96 101 65 50 28 48 76 82 102 66 66 264 596 660
EBITDA (mln) 1,773 1,811 1,609 1,682 2,695 3,230 2,519 3,012 2,826 3,755 4,012 3,917 3,501 3,434 3,393 3,026 6,104 7,485 7,544
EBITDA(%) 9.4% 10.3% 8.4% 10.6% 9.9% 9.5% 7.3% 8.2% 7.0% 7.2% 7.6% 6.9% 6.2% 5.5% 5.4% 4.5% 6.4% 6.8% 6.8%
Podatek (mln) 108 131 230 256 450 520 307 442 404 577 587 627 296 423 259 180 638 998 791
Zysk Netto (mln) 1,185 1,067 722 822 1,549 1,710 1,128 1,518 1,376 1,973 2,043 2,064 1,929 1,461 1,467 1,232 3,122 3,803 3,451
Zysk netto Δ r/r 0.0% -10.0% -32.4% 13.9% 88.5% 10.4% -34.0% 34.6% -9.3% 43.3% 3.6% 1.0% -6.5% -24.3% 0.4% -16.0% 153.4% 21.8% -9.2%
Zysk netto (%) 6.3% 6.1% 3.7% 5.2% 5.7% 5.0% 3.3% 4.1% 3.4% 3.8% 3.9% 3.6% 3.4% 2.3% 2.3% 1.8% 3.3% 3.4% 3.1%
EPS 0.0367 3.19 2.21 2.5 4.63 4.92 3.15 4.3 3.88 5.52 5.67 5.65 5.13 3.7 3.7 3.1 7.81 8.98 7.26
EPS (rozwodnione) 0.0364 3.18 2.14 2.44 4.46 4.6 2.99 4.09 3.73 5.38 5.35 5.33 4.92 3.66 3.66 3.05 7.32 8.6 7.11
Ilośc akcji (mln) 261 284 327 314 318 331 342 346 348 347 350 358 376 394 396 397 400 423 475
Ważona ilośc akcji (mln) 263 284 338 320 331 356 368 370 365 356 373 382 392 400 400 404 428 443 485
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD