Changzhou Langbo Sealing Technologies Co.,Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 141 134 142 156 187 174 160 169 193 176 197 231
Przychód Δ r/r 0.0% -4.9% 6.5% 9.8% 19.9% -7.0% -8.2% 5.4% 14.5% -8.9% 11.9% 17.5%
Marża brutto 52.7% 55.1% 53.2% 48.3% 46.3% 42.5% 41.5% 42.7% 40.2% 34.2% 32.3% 34.3%
EBIT (mln) 41 42 40 35 42 30 17 26 29 8 23 32
EBIT Δ r/r 0.0% 1.2% -4.2% -12.2% 18.9% -29.2% -42.1% 54.0% 10.6% -73.8% 199.0% 41.0%
EBIT (%) 29.5% 31.4% 28.2% 22.6% 22.4% 17.0% 10.7% 15.7% 15.2% 4.3% 11.6% 14.0%
Koszty finansowe (mln) 1 1 1 0 0 0 0 0 0 -8 0 0
EBITDA (mln) 44 52 50 46 58 50 34 45 42 24 35 47
EBITDA(%) 31.4% 38.6% 35.4% 29.3% 31.2% 28.5% 21.4% 26.5% 21.7% 13.8% 17.7% 20.1%
Podatek (mln) 7 7 6 6 7 5 4 4 4 1 3 4
Zysk Netto (mln) 36 35 34 30 35 30 23 23 25 15 20 28
Zysk netto Δ r/r 0.0% -1.9% -2.8% -11.6% 16.9% -14.4% -24.1% -1.7% 9.8% -38.2% 31.1% 39.4%
Zysk netto (%) 25.5% 26.3% 24.0% 19.3% 18.8% 17.3% 14.3% 13.4% 12.8% 8.7% 10.2% 12.1%
EPS 0.56 0.56 0.53 0.38 0.44 0.28 0.22 0.21 0.23 0.14 0.19 0.26
EPS (rozwodnione) 0.56 0.56 0.53 0.38 0.44 0.28 0.22 0.21 0.23 0.14 0.19 0.26
Ilośc akcji (mln) 64 63 64 79 80 106 106 106 106 106 105 107
Ważona ilośc akcji (mln) 64 64 64 79 80 108 106 106 106 106 105 107
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY