Wall Street Experts
ver. ZuMIgo(08/25)
Keeson Technology Corporation Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 2 929
EBIT TTM (mln): 265
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
696 |
1,265 |
1,388 |
2,391 |
2,529 |
2,260 |
2,967 |
2,663 |
3,103 |
2,958 |
Przychód Δ r/r |
0.0% |
81.7% |
9.7% |
72.2% |
5.8% |
-10.6% |
31.3% |
-10.2% |
16.5% |
-4.7% |
Marża brutto |
37.7% |
38.4% |
36.1% |
35.0% |
39.3% |
38.0% |
35.5% |
31.6% |
36.4% |
34.9% |
EBIT (mln) |
81 |
75 |
150 |
357 |
460 |
317 |
411 |
180 |
229 |
182 |
EBIT Δ r/r |
0.0% |
-7.5% |
99.3% |
138.3% |
28.6% |
-31.2% |
30.0% |
-56.1% |
27.2% |
-20.5% |
EBIT (%) |
11.7% |
5.9% |
10.8% |
14.9% |
18.2% |
14.0% |
13.9% |
6.8% |
7.4% |
6.2% |
Koszty finansowe (mln) |
5 |
8 |
8 |
6 |
1 |
0 |
14 |
30 |
45 |
38 |
EBITDA (mln) |
121 |
128 |
201 |
442 |
520 |
370 |
533 |
316 |
424 |
374 |
EBITDA(%) |
17.4% |
10.1% |
14.5% |
18.5% |
20.6% |
16.4% |
18.0% |
11.8% |
13.7% |
12.7% |
Podatek (mln) |
24 |
49 |
36 |
64 |
69 |
45 |
52 |
16 |
28 |
28 |
Zysk Netto (mln) |
56 |
27 |
113 |
293 |
395 |
273 |
357 |
26 |
206 |
156 |
Zysk netto Δ r/r |
0.0% |
-52.9% |
324.3% |
160.1% |
34.9% |
-30.8% |
30.6% |
-92.8% |
702.6% |
-24.1% |
Zysk netto (%) |
8.1% |
2.1% |
8.1% |
12.2% |
15.6% |
12.1% |
12.0% |
1.0% |
6.6% |
5.3% |
EPS |
0.47 |
0.17 |
0.49 |
1.09 |
1.1 |
0.76 |
1.0 |
0.0726 |
0.58 |
0.44 |
EPS (rozwodnione) |
0.47 |
0.17 |
0.49 |
1.09 |
1.1 |
0.76 |
1.0 |
0.07 |
0.58 |
0.44 |
Ilośc akcji (mln) |
119 |
154 |
229 |
268 |
358 |
358 |
357 |
353 |
355 |
353 |
Ważona ilośc akcji (mln) |
120 |
154 |
229 |
268 |
358 |
358 |
357 |
366 |
355 |
353 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |