Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 66,461.00 | 77,759.67 | 89,548.67 | 94,919.33 |
| Przychód Δ r/r | 0.00% | 17.00% | 15.16% | 6.00% |
| Przychód (min) | 61,864.94 | 72,687.20 | 79,377.03 | 94,257.35 |
| Przychód (max) | 73,813.41 | 79,961.51 | 97,309.36 | 95,581.32 |
| EBITDA (średnia) | 6,634.30 | 7,762.16 | 8,938.97 | 9,475.09 |
| EBIT (średnia) | 4,613.77 | 5,398.13 | 6,216.53 | 6,589.36 |
| EBIT % | 6.94% | 6.94% | 6.94% | 6.94% |
| Zysk netto % | 5.35% | 6.45% | 7.90% | 8.77% |
| EPS (średnia) | 0.75 | 1.05 | 1.35 | 1.54 |
| Liczba analityków (Przychody) | 8 | 5 | 6 | 6 |
| Liczba analityków (EPS) | 5 | 4 | 5 | 5 |
| symbol | 600489.SS | 600489.SS | 600489.SS | 600489.SS |