Bilans
dane w mln
| Wskaźnik | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2000-12-31 00:00:00 | 2001-12-31 00:00:00 | 2002-12-31 00:00:00 | 2003-12-31 00:00:00 | 2004-12-31 00:00:00 | 2005-12-31 00:00:00 | 2006-12-31 00:00:00 | 2007-12-31 00:00:00 | 2008-12-31 00:00:00 | 2009-12-31 00:00:00 | 2010-12-31 00:00:00 | 2011-12-31 00:00:00 | 2012-12-31 00:00:00 | 2013-12-31 00:00:00 | 2014-12-31 00:00:00 | 2015-12-31 00:00:00 | 2016-12-31 00:00:00 | 2017-12-31 00:00:00 | 2018-12-31 00:00:00 | 2019-12-31 00:00:00 | 2020-12-31 00:00:00 | 2021-12-31 00:00:00 | 2022-12-31 00:00:00 | 2023-12-31 00:00:00 | 2024-12-31 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 671 | 653 | 724 | 1 121 | 1 607 | 1 726 | 2 203 | 3 775 | 8 076 | 12 553 | 13 501 | 18 930 | 21 495 | 23 423 | 27 641 | 36 790 | 38 766 | 38 516 | 38 053 | 40 022 | 45 803 | 47 631 | 48 642 | 52 680 | 55 639 |
| Aktywa trwałe (mln) | 432 | 447 | 441 | 445 | 1 019 | 1 010 | 1 075 | 1 167 | 5 207 | 8 468 | 9 346 | 11 951 | 14 041 | 16 916 | 20 163 | 23 232 | 23 688 | 23 178 | 22 907 | 23 010 | 26 720 | 26 634 | 25 703 | 31 849 | 32 891 |
| Rzeczowe aktywa trwałe netto | 330 | 355 | 345 | 351 | 734 | 749 | 844 | 995 | 2 734 | 4 473 | 5 170 | 6 300 | 7 901 | 10 304 | 13 608 | 14 850 | 15 074 | 14 809 | 14 760 | 14 779 | 17 556 | 16 853 | 15 958 | 16 439 | 17 029 |
| Wartość firmy | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 306 | 526 | 526 | 528 | 643 | 682 | 682 | 721 | 721 | 721 | 721 | 682 | 730 | 716 | 714 | 524 | 323 |
| Wartości niematerialne i prawne | 84 | 78 | 82 | 75 | 123 | 168 | 154 | 144 | 1 923 | 3 119 | 3 089 | 4 404 | 4 626 | 4 562 | 4 177 | 4 553 | 4 375 | 3 935 | 3 832 | 4 054 | 4 711 | 4 705 | 4 508 | 10 132 | 10 604 |
| Wartość firmy i wartości niematerialne i prawne | 84 | 78 | 82 | 75 | 123 | 168 | 154 | 144 | 2 229 | 3 645 | 3 615 | 4 932 | 5 270 | 5 245 | 4 859 | 5 274 | 5 096 | 4 656 | 4 553 | 4 736 | 5 442 | 5 421 | 5 222 | 10 656 | 10 927 |
| Należności netto | 82 | 65 | 65 | 108 | 149 | 253 | 260 | 517 | 952 | 567 | 1 241 | 1 248 | 1 545 | 1 599 | 1 926 | 3 016 | 2 268 | 1 897 | 1 721 | 1 222 | 1 362 | 1 352 | 1 178 | 345 | 656 |
| Inwestycje długoterminowe | 0 | 0 | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 217 | 2 606 | 2 784 | 2 685 | 2 632 | 2 902 | 3 598 | 2 215 | 2 401 | 2 363 |
| Aktywa obrotowe | 238 | 206 | 283 | 676 | 588 | 716 | 1 127 | 2 607 | 2 870 | 4 084 | 4 156 | 6 980 | 7 454 | 6 508 | 7 477 | 13 558 | 15 079 | 15 337 | 15 146 | 17 012 | 19 083 | 20 997 | 22 940 | 20 831 | 22 748 |
| Środki pieniężne i Inwestycje | 68 | 45 | 109 | 470 | 191 | 221 | 448 | 1 144 | 921 | 1 949 | 1 132 | 2 607 | 2 229 | 1 526 | 1 676 | 2 529 | 3 005 | 3 283 | 3 641 | 4 366 | 5 615 | 7 528 | 9 862 | 8 320 | 10 978 |
| Zapasy | 107 | 93 | 125 | 112 | 248 | 324 | 500 | 1 026 | 1 152 | 1 564 | 2 089 | 3 124 | 3 678 | 3 359 | 3 776 | 7 795 | 9 600 | 10 016 | 9 705 | 11 329 | 11 950 | 12 046 | 11 621 | 11 399 | 10 401 |
| Inwestycje krótkoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 0 | 0 | 0 | (1 544) | (1 702) | (1 847) | (1 732) | (1 683) | (1 610) | (1 526) | (114) | 0 | 0 |
| Środki pieniężne i inne aktywa pieniężne | 68 | 45 | 109 | 470 | 191 | 221 | 448 | 1 144 | 921 | 1 949 | 1 132 | 2 607 | 2 229 | 1 526 | 1 676 | 2 529 | 3 005 | 3 283 | 3 641 | 4 366 | 5 615 | 7 528 | 9 862 | 8 320 | 10 978 |
| Należności krótkoterminowe | 56 | 47 | 78 | 95 | 138 | 130 | 246 | 592 | 562 | 638 | 769 | 1 107 | 1 565 | 1 469 | 2 076 | 3 798 | 3 520 | 2 969 | 1 872 | 2 670 | 3 356 | 2 917 | 3 071 | 3 153 | 2 831 |
| Dług krótkoterminowy | 160 | 170 | 229 | 181 | 336 | 263 | 272 | 848 | 1 342 | 2 489 | 919 | 2 879 | 1 692 | 3 303 | 2 388 | 7 496 | 6 332 | 10 124 | 8 014 | 11 120 | 9 483 | 10 367 | 11 855 | 8 505 | 8 285 |
| Zobowiązania krótkoterminowe | 296 | 290 | 372 | 354 | 684 | 760 | 1 073 | 2 449 | 2 822 | 4 238 | 3 646 | 6 175 | 6 182 | 7 605 | 8 366 | 16 280 | 14 742 | 15 910 | 14 554 | 16 563 | 15 043 | 15 384 | 17 253 | 15 256 | 15 070 |
| Rozliczenia międzyokresowe | 77 | 64 | 55 | 64 | 175 | 275 | 465 | 783 | 691 | 939 | 1 789 | 1 788 | 1 927 | 1 906 | 2 100 | 2 201 | 3 714 | 2 611 | 266 | 2 481 | 2 174 | 2 069 | 648 | 0 | 0 |
| Zobowiązania długoterminowe | 88 | 64 | 16 | 4 | 43 | 34 | 68 | 81 | 643 | 3 663 | 3 956 | 2 659 | 3 269 | 4 046 | 7 230 | 8 609 | 8 741 | 6 963 | 4 173 | 3 554 | 5 236 | 5 325 | 3 387 | 6 688 | 7 996 |
| Rezerwy z tytułu odroczonego podatku | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 369 | 576 | 571 | 772 | 831 | 801 | 758 | 759 | 745 | 696 | 677 | 705 | 758 | 927 | 927 | 900 | 876 |
| Zobowiązania z tytułu leasingu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 17 | 9 | 9 | 9 | 1 |
| Zobowiązania ogółem | 385 | 354 | 388 | 358 | 727 | 794 | 1 141 | 2 530 | 3 464 | 7 901 | 7 602 | 8 833 | 9 451 | 11 652 | 15 595 | 24 889 | 23 483 | 22 873 | 18 727 | 20 118 | 20 279 | 20 709 | 20 639 | 21 944 | 23 066 |
| Kapitał własny | 286 | 299 | 336 | 764 | 764 | 789 | 875 | 1 031 | 3 942 | 3 913 | 4 937 | 8 579 | 10 051 | 9 975 | 9 931 | 9 871 | 13 253 | 13 456 | 19 325 | 19 904 | 25 524 | 26 922 | 28 003 | 30 736 | 32 572 |
| Udziały mniejszościowe | 0 | 0 | 0 | 0 | 116 | 143 | 187 | 213 | 670 | 739 | 962 | 1 518 | 1 993 | 1 797 | 2 114 | 2 030 | 2 031 | 2 187 | 5 703 | 6 181 | 2 112 | 2 078 | 2 128 | 4 827 | 5 180 |
| Pasywa | 671 | 653 | 724 | 1 121 | 1 607 | 1 726 | 2 203 | 3 775 | 8 076 | 12 553 | 13 501 | 18 930 | 21 495 | 23 423 | 27 641 | 36 790 | 38 766 | 38 516 | 38 053 | 40 022 | 45 803 | 47 631 | 48 642 | 52 680 | 55 639 |
| Inwestycje | 14 | 14 | 13 | 20 | 129 | 65 | 56 | 0 | 46 | 51 | 66 | 76 | 109 | 146 | 173 | 673 | 905 | 937 | 953 | 949 | 1 292 | 2 072 | 2 101 | 2 401 | 2 363 |
| Dług (mln) | 249 | 234 | 244 | 181 | 375 | 283 | 312 | 885 | 1 597 | 5 386 | 3 945 | 4 310 | 3 710 | 6 187 | 8 558 | 14 969 | 13 764 | 15 876 | 11 084 | 13 625 | 13 482 | 14 371 | 13 964 | 13 880 | 14 739 |
| Dług netto | 180 | 189 | 135 | (289) | 184 | 62 | (137) | (260) | 676 | 3 437 | 2 813 | 1 702 | 1 481 | 4 662 | 6 882 | 12 440 | 10 760 | 12 593 | 7 444 | 9 259 | 7 867 | 6 843 | 4 102 | 5 560 | 3 761 |
| Ticker | 600489.SS | 600489.SS | 600489.SS | 600489.SS | 600489.SS | 600489.SS | 600489.SS | 600489.SS | 600489.SS | 600489.SS | 600489.SS | 600489.SS | 600489.SS | 600489.SS | 600489.SS | 600489.SS | 600489.SS | 600489.SS | 600489.SS | 600489.SS | 600489.SS | 600489.SS | 600489.SS | 600489.SS | 600489.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |