Zhongjin Gold Corp.,Ltd

Rachunek Zysków i Strat


Sprawozdania
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Prognozy
Analiza techniczna



Wskaźnik 22 21 20 19 18 17 16 15 14 13 12 11 10 9 8 7 6 5 4 3 2 1 0 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Data sprawozdania 2000-12-31 00:00:00 2001-12-31 00:00:00 2002-12-31 00:00:00 2003-12-31 00:00:00 2004-12-31 00:00:00 2005-12-31 00:00:00 2006-12-31 00:00:00 2007-12-31 00:00:00 2008-12-31 00:00:00 2009-12-31 00:00:00 2010-12-31 00:00:00 2011-12-31 00:00:00 2012-12-31 00:00:00 2013-12-31 00:00:00 2014-12-31 00:00:00 2015-12-31 00:00:00 2016-12-31 00:00:00 2017-12-31 00:00:00 2018-12-31 00:00:00 2019-12-31 00:00:00 2020-12-31 00:00:00 2021-12-31 00:00:00 2022-12-31 00:00:00 2023-12-31 00:00:00 2024-12-31 00:00:00
Okres FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY
Przychód (mln) 587 584 878 2 184 3 461 4 446 5 385 11 250 14 503 18 712 21 647 33 144 36 052 30 491 33 551 37 064 38 928 32 928 34 452 38 963 47 995 56 102 57 151 61 264 65 556
Przychód Δ okr/okr 0.0% -0.4% 50.2% 148.7% 58.5% 28.4% 21.1% 108.9% 28.9% 29.0% 15.7% 53.1% 8.8% -15.4% 10.0% 10.5% 5.0% -15.4% 4.6% 13.1% 23.2% 16.9% 1.9% 7.2% 7.0%
Marża brutto 17.4% 16.2% 14.1% 6.9% 5.1% 11.2% 13.4% 8.4% 11.5% 10.8% 14.9% 14.4% 13.1% 9.6% 8.6% 6.9% 8.5% 11.4% 10.4% 11.1% 12.9% 11.5% 11.7% 13.2% 15.0%
EBIT (mln) 13 16 34 55 58 201 409 621 856 1 035 2 009 3 132 2 812 891 435 227 723 695 568 1 846 2 501 2 724 3 020 4 399 5 414
EBIT Δ okr/okr 0.0% 19.7% 120.0% 61.0% 4.3% 247.0% 103.9% 51.7% 37.9% 20.9% 94.0% 55.9% -10.2% -68.3% -51.2% -47.8% 218.6% -3.8% -18.3% 225.1% 35.5% 8.9% 10.8% 45.7% 23.1%
EBIT (%) 2.2% 2.7% 3.9% 2.5% 1.7% 4.5% 7.6% 5.5% 5.9% 5.5% 9.3% 9.5% 7.8% 2.9% 1.3% 0.6% 1.9% 2.1% 1.6% 4.7% 5.2% 4.9% 5.3% 7.2% 8.3%
Koszty finansowe (mln) 12 13 13 10 9 20 19 27 90 102 186 249 250 190 291 396 657 710 665 519 583 544 467 571 429
EBITDA (mln) 66 70 108 111 116 325 557 787 1 275 1 646 2 867 4 250 4 016 2 181 2 171 1 802 2 788 3 117 2 645 3 266 5 099 4 943 5 334 6 576 7 695
EBITDA(%) 11.3% 11.9% 12.3% 5.1% 3.4% 7.3% 10.4% 7.0% 8.8% 8.8% 13.2% 12.8% 11.1% 7.2% 6.5% 4.9% 7.2% 9.5% 7.7% 8.4% 10.6% 8.8% 9.3% 10.7% 11.7%
Podatek (mln) 17 18 20 19 21 77 144 203 202 280 545 838 795 284 199 110 266 150 179 293 471 574 547 688 946
Zysk Netto (mln) 30 35 36 40 39 67 148 257 479 521 1 125 1 817 1 557 431 84 86 362 291 196 692 1 555 1 698 2 117 2 978 3 386
Zysk netto Δ okr/okr 0.0% 14.7% 4.3% 9.3% -2.4% 73.2% 120.0% 73.4% 86.7% 8.9% 115.7% 61.5% -14.3% -72.3% -80.4% 2.4% 319.5% -19.6% -32.7% 253.2% 124.6% 9.2% 24.7% 40.7% 13.7%
Zysk netto (%) 5.2% 6.0% 4.1% 1.8% 1.1% 1.5% 2.7% 2.3% 3.3% 2.8% 5.2% 5.5% 4.3% 1.4% 0.3% 0.2% 0.9% 0.9% 0.6% 1.8% 3.2% 3.0% 3.7% 4.9% 5.2%
EPS 0.013 0.015 0.0189 0.0133 0.013 0.0224 0.0693 0.15 0.43 0.18 0.4 0.59 0.49 0.14 0.0185 0.03 0.11 0.08 0.061 0.2 0.34 0.35 0.44 0.61 0.7
EPS (rozwodnione) 0.013 0.015 0.0189 0.0133 0.013 0.0224 0.0693 0.15 0.43 0.14 0.4 0.59 0.49 0.14 0.0185 0.03 0.11 0.08 0.061 0.2 0.34 0.35 0.44 0.61 0.7
Ilośc akcji (mln) 2 333 2 333 2 333 2 333 2 333 2 333 2 333 2 792 1 349 2 977 3 008 3 127 3 183 3 113 3 309 2 879 3 294 3 641 3 211 3 451 4 572 4 847 4 847 4 882 4 837
Ważona ilośc akcji (mln) 2 333 2 333 2 333 2 333 2 333 2 333 2 333 2 792 1 349 3 672 3 008 3 127 3 183 3 113 3 309 2 879 3 294 3 641 3 211 3 451 4 572 4 847 4 847 4 882 4 837
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY