Luenmei Quantum Co.,Ltd

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 40 284 345 46 46 322 363 628 135 919 1,046 143 149 1,039 1,203 141 151 1,543 1,407 238 286 1,465 1,760 276 322 1,240 1,697 193 345 1,233 1,742 202 356 1,151 1,656 198 331 1,227 1,717 226 348 1,212 1,698
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 15.7% 13.3% 5.5% 1276.7% 193.8% 185.6% 187.8% -77.20% 10.6% 13.0% 15.0% -1.26% 1.4% 48.5% 17.0% 68.2% 89.7% -5.01% 25.0% 16.3% 12.8% -15.40% -3.55% -30.12% 7.0% -0.54% 2.6% 4.4% 3.3% -6.65% -4.96% -1.80% -7.07% 6.6% 3.7% 14.2% 5.1% -1.26% -1.06%
Marża brutto 43.5% 20.7% 50.6% 37.0% 39.9% 34.7% 51.6% 48.3% -4.95% 51.1% 60.2% -3.32% 3.4% 53.7% 59.7% -24.86% 1.7% 59.1% 61.8% 5.8% 32.4% 60.0% 68.2% 21.1% 29.0% 49.3% 61.7% -28.68% 26.2% 37.1% 57.5% -49.93% 26.9% 30.2% 54.1% -40.39% 10.9% 26.9% 44.7% -38.71% 12.0% 36.1% 49.3%
Koszty i Wydatki (mln) 34 247 180 42 42 244 185 376 170 490 453 181 174 505 476 207 180 744 427 236 208 642 604 267 278 718 706 303 304 884 811 374 320 906 805 346 309 984 1,009 380 330 1,019 896
EBIT (mln) 11 40 170 7 4 78 179 230 -38 519 599 -9 15 608 781 -4 47 868 1,031 39 115 892 1,197 42 237 641 937 -67 49 377 892 -106 183 367 909 -136 49 243 728 -154 18 193 802
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -64.83% 94.6% 5.4% 3401.4% -1056.42% 565.5% 234.0% -104.12% 140.0% 17.1% 30.4% -57.06% 208.3% 42.9% 32.1% 1071.4% 142.3% 2.7% 16.0% 6.3% 107.0% -28.18% -21.75% -258.79% -79.41% -41.24% -4.74% 59.8% 274.5% -2.48% 1.9% 28.0% -73.09% -33.82% -19.93% 13.0% -64.21% -20.62% 10.3%
EBIT (%) 28.9% 14.1% 49.4% 14.4% 8.8% 24.2% 49.3% 36.6% -28.55% 56.5% 57.2% -6.61% 10.3% 58.5% 64.9% -2.87% 31.4% 56.3% 73.3% 16.6% 40.1% 60.9% 68.0% 15.2% 73.6% 51.7% 55.2% -34.49% 14.2% 30.5% 51.2% -52.80% 51.4% 31.9% 54.9% -68.85% 14.9% 19.8% 42.4% -68.14% 5.1% 15.9% 47.2%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 150 0 107 -51 377 -44 130 -41 308 -46 131 -38 305 -57 161 -246 328 -50 170 -302 442 -69 217 -360 492 -68 193 53 49 44
Koszty finansowe (mln) -6 3 -5 0 -0 10 -1 9 2 -13 -6 7 0 0 0 0 0 0 0 0 5 6 4 6 11 12 13 12 16 16 14 18 18 -7 23 26 29 27 27 29 28 24 24
Amortyzacja (mln) 1 27 -5 7 -0 14 -1 21 2 25 -6 16 -41 88 -47 60 -80 9 78 81 78 81 81 69 81 74 109 109 143 143 127 127 153 153 157 157 178 178 93 193 0 0 0
EBITDA (mln) 12 67 165 14 4 92 178 251 -36 544 593 6 -25 696 734 56 -33 877 982 95 124 911 1,209 62 93 799 1,059 -144 180 308 991 -177 182 271 924 -98 145 247 789 39 45 213 826
EBITDA(%) 30.9% 23.6% 47.8% 30.8% 8.1% 28.7% 49.1% 40.0% -26.81% 59.2% 56.7% 4.3% -17.06% 67.0% 61.0% 39.5% -21.57% 56.9% 69.8% 40.2% 43.4% 62.2% 68.7% 22.4% 28.8% 64.4% 62.4% -74.59% 52.2% 25.0% 56.9% -87.79% 51.1% 23.5% 55.8% -49.33% 43.7% 20.1% 46.0% 17.2% 13.0% 17.6% 48.7%
NOPLAT (mln) 5 59 170 7 6 50 180 241 -23 526 605 -5 22 596 788 -3 50 872 1,032 40 120 903 1,198 48 238 641 940 -65 54 374 892 -106 43 379 911 -135 64 248 732 -126 17 189 802
Podatek (mln) 2 14 43 2 2 10 45 52 -5 115 140 -1 4 131 181 -4 9 172 236 4 17 192 269 1 18 109 219 -32 -6 48 198 -35 -7 53 188 -39 -9 39 152 -38 -17 65 175
Zysk Netto (mln) 3 44 127 5 5 39 135 181 -18 401 452 -1 17 455 595 1 42 679 780 36 103 673 898 41 221 526 701 -30 59 316 671 -71 49 312 689 -95 59 206 564 -87 31 151 618
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 45.9% -10.98% 5.6% 3477.3% -486.33% 915.6% 235.6% -100.79% 197.2% 13.4% 31.7% 189.5% 141.1% 49.4% 31.1% 2680.5% 146.8% -0.84% 15.1% 15.8% 115.3% -21.92% -21.86% -173.68% -73.12% -39.93% -4.40% 133.0% -17.26% -1.07% 2.7% 33.6% 19.6% -34.11% -18.10% -8.25% -47.69% -26.75% 9.6%
Zysk netto (%) 8.0% 15.6% 37.0% 11.1% 10.0% 12.3% 37.0% 28.9% -13.19% 43.6% 43.2% -1.00% 11.6% 43.8% 49.5% 0.9% 27.6% 44.0% 55.4% 15.0% 35.9% 46.0% 51.0% 14.9% 68.5% 42.4% 41.3% -15.72% 17.2% 25.6% 38.5% -35.10% 13.8% 27.2% 41.6% -47.77% 17.8% 16.8% 32.9% -38.38% 8.8% 12.4% 36.4%
EPS 0.0057 0.0542 0.23 0.0092 -0.0077 0.0721 0.18 0.33 -0.01 0.26 0.26 -0.0008 0.0075 0.2 0.27 0.0006 0.0381 0.3 0.34 0.0155 0.0448 0.29 0.39 0.018 0.0965 0.23 0.31 -0.0134 0.0261 0.14 0.3 -0.0316 0.0217 0.14 0.3 -0.0418 0.026 0.12 0.25 -0.0386 0.0138 0.067 0.28
EPS (rozwodnione) 0.0057 0.0542 0.23 0.0092 -0.0077 0.0721 0.18 0.33 -0.01 0.26 0.26 -0.0008 0.0075 0.2 0.27 0.0006 0.0381 0.3 0.34 0.0155 0.0448 0.29 0.39 0.018 0.0965 0.23 0.31 -0.0133 0.0261 0.14 0.29 -0.0309 0.0215 0.14 0.3 -0.0418 0.026 0.12 0.25 -0.0386 0.0138 0.067 0.28
Ilośc akcji (mln) 549 818 549 549 2,183 548 1,768 549 1,767 1,538 1,768 1,768 2,287 2,287 2,288 2,288 2,289 2,287 2,288 2,288 2,290 2,287 2,288 2,288 2,289 2,288 2,278 2,262 2,269 2,263 2,263 2,238 2,262 2,263 2,263 2,263 2,263 2,264 2,261 2,244 2,225 2,235 2,224
Ważona ilośc akcji (mln) 549 818 549 549 2,185 548 1,768 549 1,767 1,538 1,768 1,768 2,287 2,287 2,288 2,288 2,289 2,290 2,288 2,288 2,290 2,290 2,288 2,288 2,289 2,289 2,278 2,278 2,278 2,263 2,288 2,288 2,288 2,263 2,263 2,263 2,263 2,264 2,261 2,244 2,225 2,235 2,224
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY