Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 2 593.6 | 2 893.1 | 2 745.8 | 2 752.3 | 2 821.2 | 3 230.3 | 3 073.5 | 5 270.7 | 5 359.1 | 6 488.7 | 6 108.4 | 9 836.4 | 9 977.9 | 11 136.3 | 10 809.4 | 10 389.1 | 10 567.3 | 11 002.4 | 10 567.6 | 10 464.1 | 10 658.3 | 12 101.6 | 11 757.4 | 11 962.1 | 12 205.4 | 13 857.8 | 13 025.5 | 13 113.7 | 12 519.2 | 13 492.1 | 15 213.3 | 14 989.0 | 15 062.0 | 16 735.0 | 17 047.4 | 16 903.8 | 16 863.9 | 17 645.8 | 17 778.9 | 17 549.0 | 16 648.5 | 17 218.9 | 17 011.7 |
| Aktywa trwałe | 1 429.6 | 1 481.8 | 1 436.2 | 2 405.3 | 2 400.3 | 1 581.3 | 1 551.6 | 3 757.2 | 3 809.6 | 3 841.4 | 3 824.8 | 3 769.9 | 3 781.5 | 4 626.3 | 4 801.8 | 4 829.2 | 4 919.7 | 5 423.2 | 5 253.0 | 5 025.8 | 5 041.3 | 5 412.1 | 5 422.6 | 5 486.7 | 5 659.3 | 5 764.1 | 5 896.9 | 6 011.0 | 6 096.8 | 6 265.7 | 6 243.8 | 6 480.0 | 6 479.0 | 7 129.3 | 7 380.5 | 7 429.8 | 7 596.4 | 7 806.0 | 7 941.8 | 7 877.2 | 7 770.8 | 7 493.8 | 7 410.2 |
| Rzeczowe aktywa trwałe netto | 862.4 | 891.9 | 847.4 | 853.7 | 849.8 | 895.3 | 847.1 | 2 680.7 | 2 694.6 | 2 895.0 | 2 881.5 | 2 830.6 | 2 797.5 | 2 974.7 | 2 935.0 | 2 909.2 | 2 945.0 | 3 249.7 | 3 246.3 | 3 257.4 | 3 222.5 | 3 347.7 | 3 331.2 | 3 322.1 | 3 326.3 | 3 383.0 | 3 614.3 | 3 778.4 | 3 817.4 | 3 841.3 | 3 781.2 | 4 026.2 | 4 049.1 | 4 339.1 | 4 574.2 | 4 650.0 | 4 814.8 | 5 041.7 | 5 188.7 | 5 158.2 | 5 004.5 | 4 688.5 | 4 576.9 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.9 | 0.9 | 0.9 | 0.9 | 40.4 | 40.4 | 40.4 | 40.4 | 40.4 | 40.4 | 40.4 | 40.4 | 40.4 | 40.4 | 39.6 | 39.6 | 39.6 | 39.6 | 57.5 | 57.5 | 57.5 | 57.5 | 71.8 | 71.8 | 71.8 | 71.8 | 32.2 | 32.2 |
| Wartości niematerialne i prawne | 41.1 | 63.1 | 62.6 | 62.1 | 61.7 | 61.4 | 60.9 | 306.4 | 304.6 | 302.8 | 301.0 | 299.6 | 297.5 | 295.3 | 293.7 | 292.2 | 290.3 | 288.6 | 286.9 | 298.6 | 297.8 | 311.2 | 312.7 | 311.1 | 315.0 | 304.2 | 306.7 | 305.0 | 307.5 | 299.6 | 302.9 | 302.5 | 302.4 | 602.6 | 603.9 | 602.1 | 601.3 | 649.3 | 650.1 | 649.0 | 647.1 | 641.6 | 642.9 |
| Wartość firmy i wartości niematerialne i prawne | 41.1 | 63.1 | 62.6 | 62.1 | 61.7 | 61.4 | 60.9 | 306.4 | 304.6 | 302.8 | 301.0 | 299.6 | 297.5 | 295.5 | 293.9 | 293.1 | 291.2 | 289.5 | 287.8 | 339.0 | 338.2 | 351.7 | 353.2 | 351.6 | 355.4 | 344.6 | 347.1 | 345.5 | 347.9 | 339.1 | 342.4 | 342.0 | 342.0 | 660.2 | 661.4 | 659.6 | 658.8 | 721.1 | 721.9 | 720.8 | 718.9 | 673.8 | 675.2 |
| Należności netto | 95.2 | 73.7 | 1 976.3 | 111.0 | 162.8 | 908.7 | 1 807.3 | 1 085.9 | 1 127.9 | 1 245.3 | 305.7 | 285.3 | 315.7 | 356.6 | 543.0 | 532.0 | 492.7 | 983.9 | 1 203.3 | 1 171.3 | 1 248.0 | 1 230.8 | 1 869.0 | 1 873.9 | 1 953.7 | 1 611.0 | 1 960.7 | 1 815.1 | 1 726.7 | 1 266.0 | 1 452.9 | 1 274.1 | 1 232.0 | 1 271.1 | 1 445.4 | 1 375.3 | 1 379.3 | 1 371.5 | 1 461.4 | 1 286.3 | 1 183.4 | 1 209.3 | 1 275.9 |
| Inwestycje długoterminowe | 403.6 | 403.6 | 403.6 | 523.4 | 522.8 | 572.3 | 520.9 | 677.0 | 675.0 | 559.3 | 558.9 | 558.2 | 430.4 | 1 043.9 | 1 261.9 | 1 272.8 | 1 284.1 | 1 688.6 | 1 518.0 | 1 161.7 | 1 162.2 | 1 404.3 | 1 004.3 | 1 115.0 | 1 575.7 | 1 715.6 | 1 621.0 | 1 531.6 | 1 473.9 | 1 795.0 | 1 800.5 | 1 865.5 | 1 840.0 | 1 895.1 | 1 905.6 | 1 862.3 | 1 875.5 | 1 798.0 | 1 783.8 | 1 895.7 | 1 913.7 | 1 698.7 | 1 702.5 |
| Aktywa obrotowe | 1 164.0 | 1 411.3 | 1 309.6 | 347.0 | 420.9 | 1 648.9 | 1 521.8 | 1 513.5 | 1 549.5 | 2 647.3 | 2 283.6 | 6 066.6 | 6 196.4 | 6 510.1 | 6 007.5 | 5 559.9 | 5 647.6 | 5 579.3 | 5 314.7 | 5 438.3 | 5 616.9 | 6 689.5 | 6 334.8 | 6 475.4 | 6 546.0 | 8 093.7 | 7 128.7 | 7 102.8 | 6 422.5 | 7 226.4 | 8 969.5 | 8 508.9 | 8 583.0 | 9 605.7 | 9 666.9 | 9 474.0 | 9 267.5 | 9 839.8 | 9 837.1 | 9 671.9 | 8 877.6 | 9 725.1 | 9 601.5 |
| Środki pieniężne i Inwestycje | 965.4 | 1 341.0 | 282.0 | 220.3 | 223.4 | 697.0 | 568.4 | 317.4 | 250.5 | 1 273.9 | 1 841.4 | 5 015.1 | 5 091.6 | 5 440.6 | 4 758.5 | 4 707.4 | 4 671.4 | 4 348.8 | 3 853.8 | 3 783.0 | 3 823.8 | 5 100.0 | 4 259.7 | 4 137.3 | 4 018.0 | 6 082.7 | 4 905.9 | 4 776.7 | 4 075.7 | 5 572.6 | 7 255.2 | 6 784.3 | 6 733.4 | 7 959.5 | 7 874.1 | 7 562.7 | 7 173.8 | 8 049.5 | 8 048.5 | 7 770.4 | 6 660.0 | 7 698.4 | 7 631.7 |
| Zapasy | 109.0 | 19.8 | 25.8 | 34.1 | 57.8 | 43.0 | 39.8 | 62.0 | 103.1 | 85.8 | 87.0 | 103.7 | 117.9 | 68.0 | 39.7 | 181.7 | 284.3 | 167.6 | 181.2 | 368.2 | 407.5 | 259.2 | 121.1 | 341.7 | 446.6 | 306.2 | 174.8 | 359.0 | 452.4 | 293.0 | 169.6 | 336.9 | 479.2 | 296.4 | 225.1 | 383.5 | 541.4 | 291.4 | 168.2 | 296.2 | 533.0 | 317.5 | 153.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | (106.6) | (106.0) | (71.0) | 0.0 | (108.6) | (107.9) | (107.4) | (106.7) | (106.0) | 14.3 | 16.1 | 8.7 | 7.8 | 6.5 | 6.2 | 4.5 | 4.9 | 4.4 | 30.0 | 430.0 | 400.3 | 96.0 | 34.3 | 36.7 | 137.7 | 170.0 | 110.5 | 134.4 | 63.4 | 58.3 | 56.0 | 58.1 | 58.6 | 51.3 | 50.3 | 48.3 | 46.3 | 52.1 | 219.3 | 238.3 |
| Środki pieniężne i inne aktywa pieniężne | 965.4 | 1 341.0 | 282.0 | 220.3 | 223.4 | 697.0 | 568.4 | 317.4 | 250.5 | 1 273.9 | 1 841.4 | 5 015.1 | 5 077.3 | 5 424.5 | 4 749.8 | 4 699.6 | 4 664.9 | 4 342.6 | 3 849.2 | 3 778.1 | 3 819.3 | 5 070.0 | 3 829.7 | 3 737.0 | 3 922.0 | 6 048.4 | 4 869.2 | 4 639.0 | 3 905.7 | 5 462.0 | 7 120.8 | 6 720.9 | 6 675.1 | 7 903.5 | 7 816.0 | 7 504.0 | 7 122.6 | 7 999.2 | 8 000.2 | 7 724.1 | 6 607.9 | 7 479.1 | 7 393.4 |
| Należności krótkoterminowe | 185.6 | 200.0 | 220.6 | 220.1 | 161.2 | 234.6 | 268.6 | 464.4 | 393.5 | 462.8 | 407.6 | 390.7 | 335.2 | 517.3 | 408.9 | 399.2 | 345.1 | 483.6 | 643.3 | 448.7 | 368.4 | 473.6 | 384.4 | 400.2 | 336.1 | 405.8 | 373.4 | 369.2 | 343.4 | 381.1 | 362.6 | 308.6 | 286.3 | 360.9 | 395.3 | 360.1 | 361.8 | 467.2 | 500.4 | 519.7 | 483.4 | 585.5 | 530.9 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 30.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 441.2 | 507.9 | 293.0 | 385.5 | 1 223.0 | 1 234.3 | 1 475.5 | 1 136.5 | 1 456.1 | 1 574.3 | 1 498.2 | 1 733.2 | 1 553.1 | 1 502.2 | 1 878.7 | 2 284.2 | 2 269.5 | 2 311.9 | 1 872.4 | 2 378.9 | 2 405.0 | 1 580.9 | 1 510.0 | 1 838.5 |
| Zobowiązania krótkoterminowe | 1 647.1 | 865.5 | 631.4 | 673.7 | 778.6 | 1 018.4 | 767.5 | 1 126.1 | 1 246.4 | 1 597.2 | 877.7 | 734.7 | 957.9 | 1 589.0 | 773.6 | 652.6 | 893.3 | 2 725.4 | 1 640.8 | 1 801.9 | 1 993.4 | 2 473.9 | 1 383.0 | 2 021.8 | 2 121.3 | 3 311.0 | 2 071.6 | 3 001.3 | 2 395.1 | 3 261.3 | 2 560.6 | 2 458.4 | 2 513.7 | 3 809.8 | 3 313.5 | 3 653.4 | 3 429.0 | 4 033.2 | 3 540.9 | 3 933.0 | 3 221.9 | 4 157.6 | 3 436.4 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2.9) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 692.5 | 595.4 | 659.5 | 564.8 | 335.1 | 109.6 | 217.1 | 351.0 | 54.9 | 57.8 | 1 152.2 | 0.0 | 0.0 | 375.3 | 1 350.2 | 270.2 | 336.8 | 555.2 | 1 431.4 | 300.0 | 347.2 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 1 036.8 | 996.1 | 955.3 | 914.6 | 1 044.4 | 1 003.9 | 2 020.3 | 2 006.6 | 2 381.4 | 2 256.0 | 2 288.0 | 2 188.5 | 2 388.2 | 2 270.7 | 2 187.6 | 2 085.7 | 2 084.3 | 1 966.7 | 1 898.0 | 1 797.3 | 1 815.6 | 1 632.2 | 1 631.7 | 1 556.0 | 1 477.7 | 1 345.9 | 1 420.2 | 1 372.0 | 1 264.5 | 1 086.2 | 1 341.7 | 1 310.2 | 1 362.1 | 1 447.0 | 1 541.9 | 1 653.7 | 1 719.4 | 1 780.1 | 1 289.3 | 1 660.1 | 1 437.1 | 1 323.1 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (479.5) | 0.0 | (105.4) | (105.9) | (95.4) | (96.9) | (94.9) | (90.8) | (88.9) | (88.8) | (90.1) | (89.3) | (91.1) | (87.6) | (91.8) | (89.6) | 45.7 | 45.7 | 45.7 | 60.8 | 71.5 | 62.2 | 63.6 | 61.1 | 65.3 | 57.9 | 58.0 | 54.3 | 64.7 | 65.5 | 59.5 | 57.8 | 45.8 | 45.1 | 44.7 | 44.4 | 44.4 | 44.4 |
| Zobowiązania długoterminowe | 0.0 | 1 036.8 | 996.1 | 955.3 | 914.6 | 1 044.4 | 1 003.9 | 2 020.3 | 2 006.6 | 2 381.4 | 2 256.0 | 2 288.0 | 2 188.5 | 2 388.2 | 2 270.7 | 2 187.6 | 2 085.7 | 2 084.3 | 1 966.7 | 1 898.0 | 1 797.3 | 1 815.6 | 1 632.2 | 1 631.7 | 1 556.0 | 1 477.7 | 1 345.9 | 1 420.2 | 1 372.0 | 1 264.5 | 1 086.2 | 1 341.7 | 1 310.2 | 1 362.1 | 1 447.0 | 1 541.9 | 1 653.7 | 1 719.4 | 1 780.1 | 1 289.3 | 1 660.1 | 1 437.1 | 1 323.1 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 55.8 | 131.2 | 163.1 | 136.1 | 116.7 | 375.9 | 423.0 | 436.4 | 645.3 | 750.5 | 929.3 | 1 038.4 | 1 199.5 | 1 194.7 | 1 116.2 | 945.0 | 901.9 |
| Zobowiązania ogółem | 1 647.1 | 1 902.3 | 1 627.5 | 1 629.0 | 1 693.2 | 2 062.8 | 1 771.5 | 3 146.4 | 3 253.0 | 3 978.6 | 3 133.6 | 3 022.7 | 3 146.4 | 3 977.2 | 3 044.3 | 2 840.1 | 2 979.0 | 4 809.8 | 3 607.5 | 3 700.0 | 3 790.7 | 4 289.6 | 3 015.1 | 3 653.5 | 3 677.3 | 4 788.7 | 3 417.4 | 4 421.6 | 3 767.1 | 4 525.7 | 3 646.8 | 3 800.1 | 3 824.0 | 5 171.9 | 4 760.5 | 5 195.3 | 5 082.7 | 5 752.6 | 5 321.0 | 5 222.3 | 4 882.0 | 5 594.7 | 4 759.5 |
| Kapitał (fundusz) podstawowy | 211.0 | 211.0 | 211.0 | 211.0 | 211.0 | 211.0 | 211.0 | 680.1 | 680.1 | 680.1 | 680.1 | 880.0 | 880.0 | 880.0 | 880.0 | 1 760.1 | 1 760.1 | 1 760.1 | 1 760.1 | 2 288.1 | 2 288.1 | 2 288.1 | 2 288.1 | 2 288.1 | 2 288.1 | 2 288.1 | 2 288.1 | 2 288.1 | 2 288.1 | 2 288.1 | 2 288.1 | 2 288.1 | 2 288.1 | 2 288.1 | 2 288.1 | 2 288.1 | 2 288.1 | 2 288.1 | 2 288.1 | 2 288.1 | 2 288.1 | 2 288.1 | 2 262.8 |
| Zyski zatrzymane | 476.8 | 520.5 | 647.9 | 653.0 | 657.6 | 696.7 | 831.3 | 1 259.3 | 1 241.6 | 1 636.3 | 2 087.8 | 2 078.7 | 2 095.9 | 2 321.9 | 2 916.7 | 2 689.2 | 2 730.7 | 3 382.9 | 4 157.6 | 3 401.1 | 3 503.7 | 4 089.8 | 4 987.3 | 4 548.0 | 4 769.0 | 5 272.2 | 5 973.6 | 5 036.2 | 5 095.6 | 5 347.3 | 6 017.8 | 5 654.7 | 5 684.6 | 5 963.0 | 6 651.8 | 6 084.1 | 6 142.9 | 6 297.3 | 6 861.5 | 6 327.8 | 6 358.6 | 6 127.2 | 6 745.3 |
| Kapitał własny | 946.5 | 990.8 | 1 118.3 | 1 123.3 | 1 127.9 | 1 167.4 | 1 302.0 | 2 124.3 | 2 106.1 | 2 510.0 | 2 974.8 | 6 813.8 | 6 831.5 | 7 159.2 | 7 765.0 | 7 549.0 | 7 588.3 | 6 192.7 | 6 960.2 | 6 764.1 | 6 867.6 | 7 812.0 | 8 742.2 | 8 308.6 | 8 528.1 | 9 069.1 | 9 608.1 | 8 692.2 | 8 752.1 | 8 966.4 | 11 566.4 | 11 188.9 | 11 238.0 | 11 563.1 | 12 286.9 | 11 708.5 | 11 781.2 | 11 893.2 | 12 457.9 | 11 833.9 | 11 766.4 | 11 624.2 | 12 252.2 |
| Udziały mniejszościowe | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 20.2 | 19.9 | 29.2 | 42.6 | 40.2 | 40.4 | 53.9 | 66.2 | 65.7 | 65.1 | 86.1 | 99.8 | 132.4 | 133.0 | 249.9 | 281.6 | 287.5 | 286.3 | 292.7 | 313.0 | 309.8 | 310.7 | 243.6 | 974.3 | 960.0 | 979.2 | 993.2 | 1 027.7 | 1 016.9 | 1 030.7 | 857.9 | 873.2 | 860.6 | 864.2 | 837.1 | 846.7 |
| Pasywa | 2 593.6 | 2 893.1 | 2 745.8 | 2 752.3 | 2 821.2 | 3 230.3 | 3 073.5 | 5 270.7 | 5 359.1 | 6 488.7 | 6 108.4 | 9 836.4 | 9 977.9 | 11 136.3 | 10 809.4 | 10 389.1 | 10 567.3 | 11 002.4 | 10 567.6 | 10 464.1 | 10 658.3 | 12 101.6 | 11 757.4 | 11 962.1 | 12 205.4 | 13 857.8 | 13 025.5 | 13 113.7 | 12 519.2 | 13 492.1 | 15 213.3 | 14 989.0 | 15 062.0 | 16 735.0 | 17 047.4 | 16 903.8 | 16 863.9 | 17 645.8 | 17 778.9 | 17 549.0 | 16 648.5 | 17 218.9 | 17 011.7 |
| Inwestycje | 403.6 | 403.6 | 403.6 | 416.8 | 416.8 | 501.3 | 520.9 | 568.4 | 567.1 | 451.8 | 452.1 | 452.1 | 452.1 | 1 062.0 | 1 277.0 | 1 288.7 | 1 299.1 | 1 702.6 | 1 522.5 | 1 166.6 | 1 166.6 | 1 434.3 | 1 434.3 | 1 515.3 | 1 671.7 | 1 749.9 | 1 657.7 | 1 669.3 | 1 643.9 | 1 905.5 | 1 934.9 | 1 928.9 | 1 898.3 | 1 951.2 | 1 963.7 | 1 920.9 | 1 926.8 | 1 848.3 | 1 832.1 | 1 942.1 | 1 830.3 | 1 918.0 | 1 940.8 |
| Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 269.8 | 0.0 | 105.4 | 105.9 | 95.4 | 96.9 | 94.9 | 90.8 | 88.9 | 88.8 | 90.1 | 89.3 | 91.1 | 87.6 | 533.0 | 597.5 | 383.1 | 475.6 | 1 313.5 | 1 320.7 | 1 560.4 | 1 270.3 | 1 663.9 | 1 811.3 | 1 705.0 | 1 914.5 | 1 990.1 | 1 984.9 | 2 378.6 | 2 990.4 | 3 079.1 | 3 296.7 | 2 968.4 | 3 578.4 | 3 649.6 | 2 750.1 | 2 505.0 | 2 791.2 |
| Środki pieniężne i inne aktywa pieniężne | 965.4 | 1 341.0 | 282.0 | 220.3 | 223.4 | 697.0 | 568.4 | 317.4 | 250.5 | 1 273.9 | 1 841.4 | 5 015.1 | 5 077.3 | 5 424.5 | 4 749.8 | 4 699.6 | 4 664.9 | 4 342.6 | 3 849.2 | 3 778.1 | 3 819.3 | 5 070.0 | 3 829.7 | 3 737.0 | 3 922.0 | 6 048.4 | 4 869.2 | 4 639.0 | 3 905.7 | 5 462.0 | 7 120.8 | 6 720.9 | 6 675.1 | 7 903.5 | 7 816.0 | 7 504.0 | 7 122.6 | 7 999.2 | 8 000.2 | 7 724.1 | 6 607.9 | 7 479.1 | 7 393.4 |
| Dług netto | (965.4) | (1 341.0) | (282.0) | (220.3) | (223.4) | (427.2) | (568.4) | (212.0) | (144.6) | (1 178.5) | (1 744.5) | (4 920.2) | (4 986.6) | (5 335.6) | (4 660.9) | (4 609.5) | (4 575.6) | (4 251.5) | (3 761.7) | (3 245.1) | (3 221.8) | (4 686.9) | (3 354.1) | (2 423.6) | (2 601.3) | (4 488.0) | (3 598.9) | (2 975.1) | (2 094.4) | (3 757.0) | (5 206.3) | (4 730.7) | (4 690.3) | (5 524.9) | (4 825.6) | (4 425.0) | (3 825.8) | (5 030.8) | (4 421.8) | (4 074.5) | (3 857.8) | (4 974.1) | (4 602.3) |
| Ticker | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS | 600167.SS |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |