Luenmei Quantum Co.,Ltd

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 3 518
EBIT TTM (mln): 836
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 377 409 288 111 122 103 333 100 140 158 198 252 308 406 494 582 661 758 2,044 2,376 3,037 3,396 3,598 3,468 3,450 3,412 3,509
Przychód Δ r/r 0.0% 8.5% -29.6% -61.3% 9.4% -15.3% 222.1% -69.8% 39.5% 12.7% 25.5% 27.6% 22.1% 31.7% 21.6% 17.9% 13.7% 14.5% 169.8% 16.2% 27.8% 11.8% 5.9% -3.6% -0.5% -1.1% 2.9%
Marża brutto 26.7% 22.9% 12.5% 21.7% 37.0% 43.4% 30.4% 19.4% 27.5% 25.6% 23.2% 35.7% 32.9% 36.3% 34.1% 37.7% 36.8% 42.4% 46.6% 50.0% 52.6% 54.6% 54.5% 44.4% 39.0% 34.6% 33.4%
EBIT (mln) 52 44 -30 2 20 17 61 -13 3 3 21 60 73 114 135 171 204 259 890 1,212 1,693 2,078 2,117 1,296 1,195 1,065 798
EBIT Δ r/r 0.0% -14.6% -169.0% -106.4% 954.4% -18.5% 268.4% -121.1% -120.4% 2.9% 685.4% 180.3% 21.4% 57.4% 18.2% 26.7% 19.2% 27.0% 244.0% 36.3% 39.6% 22.8% 1.9% -38.8% -7.7% -10.9% -25.0%
EBIT (%) 13.7% 10.8% -10.6% 1.7% 16.7% 16.1% 18.4% -12.9% 1.9% 1.7% 10.8% 23.7% 23.5% 28.1% 27.3% 29.3% 30.8% 34.1% 43.5% 51.0% 55.7% 61.2% 58.8% 37.4% 34.6% 31.2% 22.8%
Koszty finansowe (mln) 13 -1 7 8 8 12 14 9 5 1 0 -3 0 0 0 13 0 2 9 1 1 15 34 56 43 105 108
EBITDA (mln) 65 56 -10 20 43 47 77 21 33 47 45 87 107 158 174 231 317 370 1,244 1,537 2,025 2,438 2,457 1,905 1,824 1,852 1,682
EBITDA(%) 17.2% 13.8% -3.4% 18.0% 35.0% 45.1% 23.3% 20.5% 23.8% 29.7% 23.0% 34.6% 34.9% 38.9% 35.2% 39.7% 47.9% 48.8% 60.9% 64.7% 66.7% 71.8% 68.3% 54.9% 52.9% 54.3% 47.9%
Podatek (mln) 15 13 1 8 0 1 4 0 3 8 6 15 19 28 37 45 54 57 208 274 357 450 397 229 209 179 163
Zysk Netto (mln) 33 35 -34 2 23 18 56 -13 1 15 15 46 56 82 110 139 163 177 699 922 1,317 1,592 1,685 1,046 944 859 659
Zysk netto Δ r/r 0.0% 7.6% -197.2% -106.4% 929.9% -22.6% 221.4% -123.4% -110.1% 1057.8% -3.5% 209.8% 22.6% 45.5% 34.0% 25.9% 17.4% 8.5% 295.8% 31.9% 42.8% 20.9% 5.9% -37.9% -9.8% -9.0% -23.3%
Zysk netto (%) 8.7% 8.6% -11.9% 2.0% 18.6% 17.0% 16.9% -13.1% 1.0% 9.8% 7.5% 18.3% 18.3% 20.2% 22.3% 23.8% 24.6% 23.3% 34.2% 38.8% 43.4% 46.9% 46.8% 30.2% 27.4% 25.2% 18.8%
EPS 0.0467 -0.0447 -0.0696 0.0044 0.0458 0.0354 0.11 -0.0266 0.0068 0.0247 0.0271 0.084 0.1 0.15 0.2 0.25 0.3 0.26 0.4 0.51 0.58 0.7 0.74 0.46 0.42 0.38 0.29
EPS (rozwodnione) 0.0467 -0.0447 -0.0696 0.0044 0.0458 0.0354 0.11 -0.0266 0.0068 0.0247 0.0271 0.084 0.1 0.15 0.2 0.25 0.3 0.26 0.4 0.51 0.58 0.7 0.74 0.46 0.42 0.38 0.29
Ilośc akcji (mln) 494 494 494 494 494 494 494 494 494 549 548 549 549 549 549 549 549 1,768 1,768 2,071 2,288 2,288 2,288 2,268 2,263 2,262 2,245
Ważona ilośc akcji (mln) 494 494 494 494 494 494 494 494 494 549 548 549 549 549 549 549 550 1,768 1,768 2,072 2,288 2,288 2,288 2,268 2,263 2,262 2,245
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY