Sumitomo Electric Industries, Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2024 2025
Przychód (mln) 1,485,021 1,488,914 1,542,402 1,740,198 2,007,134 2,384,395 2,540,858 2,121,978 1,836,352 2,033,827 2,059,344 2,159,942 2,568,779 2,822,811 2,933,089 2,814,483 3,082,247 3,177,985 3,107,027 2,918,580 3,367,863 4,005,561 4,402,814 4,679,789
Przychód Δ r/r 0.0% 0.3% 3.6% 12.8% 15.3% 18.8% 6.6% -16.5% -13.5% 10.8% 1.3% 4.9% 18.9% 9.9% 3.9% -4.0% 9.5% 3.1% -2.2% -6.1% 15.4% 18.9% 9.9% 6.3%
Marża brutto 17.6% 16.5% 17.5% 18.0% 18.0% 17.0% 17.3% 14.5% 17.4% 18.5% 18.0% 17.4% 18.1% 18.1% 18.3% 18.8% 18.6% 18.4% 17.8% 18.2% 17.0% 16.7% 17.4% 18.8%
EBIT (mln) 46,165 29,832 48,203 81,429 105,495 128,745 148,996 23,527 51,728 103,810 86,946 76,790 120,058 134,457 143,476 150,503 173,139 166,260 127,216 113,926 122,195 177,443 226,618 320,663
EBIT Δ r/r 0.0% -35.4% 61.6% 68.9% 29.6% 22.0% 15.7% -84.2% 119.9% 100.7% -16.2% -11.7% 56.3% 12.0% 6.7% 4.9% 15.0% -4.0% -23.5% -10.4% 7.3% 45.2% 27.7% 41.5%
EBIT (%) 3.1% 2.0% 3.1% 4.7% 5.3% 5.4% 5.9% 1.1% 2.8% 5.1% 4.2% 3.6% 4.7% 4.8% 4.9% 5.3% 5.6% 5.2% 4.1% 3.9% 3.6% 4.4% 5.1% 6.9%
Koszty finansowe (mln) 0 0 0 5,676 6,624 9,198 9,856 8,294 6,186 5,189 5,378 5,065 7,055 6,694 5,271 4,831 5,514 6,897 7,434 5,404 5,559 16,107 29,321 29,749
EBITDA (mln) 186,361 274,695 139,548 222,886 217,246 256,424 276,165 156,520 180,059 232,638 190,528 191,910 265,025 296,451 308,756 311,209 349,502 346,602 306,363 296,867 339,473 389,146 474,199 540,652
EBITDA(%) 12.5% 18.4% 9.0% 12.8% 10.8% 10.8% 10.9% 7.4% 9.8% 11.4% 9.3% 8.9% 10.3% 10.5% 10.5% 11.1% 11.3% 10.9% 9.9% 10.2% 10.1% 9.7% 10.8% 11.6%
Podatek (mln) 11,721 4,585 26,921 38,986 38,337 55,341 58,862 18,472 16,921 31,158 30,410 34,746 44,218 37,036 49,826 41,447 53,349 51,181 44,764 41,552 50,219 64,199 69,584 82,238
Zysk Netto (mln) 8,260 -19,892 25,635 36,540 58,346 76,029 87,804 17,237 28,708 70,614 58,861 37,955 66,748 119,771 91,001 107,562 120,328 118,063 72,720 56,344 96,306 112,654 149,723 193,771
Zysk netto Δ r/r 0.0% -340.8% -228.9% 42.5% 59.7% 30.3% 15.5% -80.4% 66.5% 146.0% -16.6% -35.5% 75.9% 79.4% -24.0% 18.2% 11.9% -1.9% -38.4% -22.5% 70.9% 17.0% 32.9% 29.4%
Zysk netto (%) 0.6% -1.3% 1.7% 2.1% 2.9% 3.2% 3.5% 0.8% 1.6% 3.5% 2.9% 1.8% 2.6% 4.2% 3.1% 3.8% 3.9% 3.7% 2.3% 1.9% 2.9% 2.8% 3.4% 4.1%
EPS 11.03 -26.89 34.29 48.01 76.43 100.22 112.74 21.78 36.19 89.02 74.21 47.85 84.15 151.0 114.73 137.61 154.29 151.38 93.24 72.25 123.49 144.45 191.98 248.47
EPS (rozwodnione) 10.69 -26.89 32.88 46.04 72.72 95.4 107.71 21.32 36.19 89.02 74.2 47.85 84.15 151.0 114.73 137.24 152.88 151.38 93.24 72.25 123.49 144.45 191.98 248.47
Ilośc akcji (mln) 749 740 748 761 763 759 779 791 793 793 793 793 793 793 793 782 780 780 780 780 780 780 780 780
Ważona ilośc akcji (mln) 773 740 780 794 802 797 815 808 793 793 793 793 793 793 793 784 787 780 780 780 780 780 780 780
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY