Prognozy (mln)
| Okres | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 | 2030-03-31 |
| Przychód (średnia) | 4,758,676.82 | 4,835,481.13 | 4,978,538.43 | 5,102,550.00 | 5,206,800.00 |
| Przychód Δ r/r | 0.00% | 1.61% | 2.96% | 2.49% | 2.04% |
| Przychód (min) | 4,656,580.40 | 4,692,994.62 | 4,971,038.43 | 4,972,471.13 | 5,074,063.49 |
| Przychód (max) | 4,852,788.84 | 5,006,621.71 | 4,986,038.43 | 5,243,621.89 | 5,350,754.12 |
| EBITDA (średnia) | 500,481.10 | 508,558.79 | 523,604.46 | 536,647.04 | 547,611.26 |
| EBIT (średnia) | 260,807.97 | 265,017.37 | 272,857.89 | 279,654.57 | 285,368.18 |
| EBIT % | 5.48% | 5.48% | 5.48% | 5.48% | 5.48% |
| Zysk netto % | 5.11% | 5.34% | 5.71% | 6.14% | 6.47% |
| EPS (średnia) | 309.88 | 330.50 | 364.73 | 401.95 | 431.75 |
| Liczba analityków (Przychody) | 8 | 9 | 8 | 4 | 4 |
| Liczba analityków (EPS) | 8 | 9 | 8 | 3 | 3 |
| symbol | 5802.T | 5802.T | 5802.T | 5802.T | 5802.T |