Sanyo Special Steel Co., Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2024
Przychód (mln) 108,189 134,271 142,375 168,422 162,734 95,516 159,512 171,800 138,306 161,587 171,495 149,148 138,680 157,485 185,818 262,452 210,721 363,278 393,843 353,810
Przychód Δ r/r 0.0% 24.1% 6.0% 18.3% -3.4% -41.3% 67.0% 7.7% -19.5% 16.8% 6.1% -13.0% -7.0% 13.6% 18.0% 41.2% -19.7% 72.4% 8.4% -10.2%
Marża brutto 15.2% 22.3% 20.8% 15.3% 9.8% 5.3% 16.3% 14.1% 9.6% 12.4% 13.1% 16.9% 18.6% 16.1% 14.3% 12.1% 10.8% 16.5% 17.0% 14.0%
EBIT (mln) 6,530 18,861 18,190 13,904 5,148 -3,945 14,201 11,349 1,516 6,883 9,169 12,188 11,685 10,969 10,123 -1,417 -5,493 21,416 28,492 11,366
EBIT Δ r/r 0.0% 188.8% -3.6% -23.6% -63.0% -176.6% -460.0% -20.1% -86.6% 354.0% 33.2% 32.9% -4.1% -6.1% -7.7% -114.0% 287.6% -489.9% 33.0% -60.1%
EBIT (%) 6.0% 14.0% 12.8% 8.3% 3.2% -4.1% 8.9% 6.6% 1.1% 4.3% 5.3% 8.2% 8.4% 7.0% 5.4% -0.5% -2.6% 5.9% 7.2% 3.2%
Koszty finansowe (mln) 522 533 500 548 575 553 503 520 767 612 506 360 210 102 520 829 640 615 960 2,384
EBITDA (mln) 11,462 24,824 24,377 20,981 14,305 6,294 23,876 22,442 2,436 18,325 20,067 21,242 21,045 19,808 19,599 18,571 12,684 41,555 46,504 32,395
EBITDA(%) 10.6% 18.5% 17.1% 12.5% 8.8% 6.6% 15.0% 13.1% 1.8% 11.3% 11.7% 14.2% 15.2% 12.6% 10.5% 7.1% 6.0% 11.4% 11.8% 9.2%
Podatek (mln) 1,948 7,749 7,146 5,134 1,047 -1,668 4,802 4,155 723 2,369 3,625 3,682 3,639 3,171 2,948 1,003 -556 5,475 7,240 3,897
Zysk Netto (mln) 2,681 11,345 8,664 7,232 -1,022 -2,584 7,822 6,407 509 4,066 6,547 7,416 7,784 7,034 7,721 -3,717 -6,870 15,267 20,743 9,056
Zysk netto Δ r/r 0.0% 323.2% -23.6% -16.5% -114.1% 152.8% -402.7% -18.1% -92.1% 698.8% 61.0% 13.3% 5.0% -9.6% 9.8% -148.1% 84.8% -322.2% 35.9% -56.3%
Zysk netto (%) 2.5% 8.4% 6.1% 4.3% -0.6% -2.7% 4.9% 3.7% 0.4% 2.5% 3.8% 5.0% 5.6% 4.5% 4.2% -1.4% -3.3% 4.2% 5.3% 2.6%
EPS 82.45 355.85 267.75 221.64 -31.59 -80.03 242.35 198.55 15.8 126.05 203.0 230.0 241.47 218.33 237.74 -67.14 -126.07 280.18 380.7 166.21
EPS (rozwodnione) 82.45 355.85 267.75 221.64 -31.59 -80.03 242.35 198.55 15.8 126.05 203.0 230.0 241.47 218.33 237.74 -67.14 -126.07 280.18 380.7 166.21
Ilośc akcji (mln) 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 55 54 54 54 54
Ważona ilośc akcji (mln) 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 55 54 54 54 54
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY