Prognozy (mln)
| Okres | 2025-03-31 | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 |
| Przychód (średnia) | 341,000.00 | 358,000.00 | 367,000.00 | 374,000.00 | 379,000.00 |
| Przychód Δ r/r | 0.00% | 4.99% | 2.51% | 1.91% | 1.34% |
| Przychód (min) | 335,985.29 | 355,967.32 | 364,916.22 | 371,876.47 | 376,848.08 |
| Przychód (max) | 346,014.71 | 360,032.68 | 369,083.78 | 376,123.53 | 381,151.92 |
| EBITDA (średnia) | 28,303.01 | 29,714.01 | 30,461.01 | 31,042.01 | 31,457.01 |
| EBIT (średnia) | 8,408.76 | 8,827.96 | 9,049.89 | 9,222.51 | 9,345.80 |
| EBIT % | 2.47% | 2.47% | 2.47% | 2.47% | 2.47% |
| Zysk netto % | 2.52% | 2.93% | 3.38% | 3.66% | 3.93% |
| EPS (średnia) | 157.90 | 192.70 | 227.60 | 251.50 | 273.50 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | 5481.T | 5481.T | 5481.T | 5481.T | 5481.T |