Prognozy (mln)
| Okres | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 | 2030-03-31 |
| Przychód (średnia) | 255,999.75 | 265,356.00 | 273,015.67 | 284,721.00 | 292,139.00 |
| Przychód Δ r/r | 0.00% | 3.65% | 2.89% | 4.29% | 2.61% |
| Przychód (min) | 251,606.81 | 262,367.02 | 272,888.71 | 280,688.37 | 288,001.31 |
| Przychód (max) | 258,251.43 | 269,176.54 | 273,142.62 | 288,035.96 | 295,540.33 |
| EBITDA (średnia) | 43,539.09 | 45,130.35 | 46,433.07 | 48,423.85 | 49,685.46 |
| EBIT (średnia) | 35,584.66 | 36,885.21 | 37,949.92 | 39,577.00 | 40,608.12 |
| EBIT % | 13.90% | 13.90% | 13.90% | 13.90% | 13.90% |
| Zysk netto % | 10.29% | 11.18% | 11.68% | 12.24% | 12.53% |
| EPS (średnia) | 414.33 | 465.45 | 505.73 | 533.70 | 560.60 |
| Liczba analityków (Przychody) | 5 | 5 | 4 | 3 | 3 |
| Liczba analityków (EPS) | 4 | 5 | 4 | 2 | 2 |
| symbol | 5393.T | 5393.T | 5393.T | 5393.T | 5393.T |