Nichias Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 253 470
EBIT TTM (mln): 41 636
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 120,333 139,543 164,702 169,649 149,210 128,069 144,137 144,257 137,007 147,118 158,938 170,429 180,362 197,495 215,495 208,876 196,371 216,236 238,116
Przychód Δ r/r 0.0% 16.0% 18.0% 3.0% -12.0% -14.2% 12.5% 0.1% -5.0% 7.4% 8.0% 7.2% 5.8% 9.5% 9.1% -3.1% -6.0% 10.1% 10.1%
Marża brutto 22.1% 21.7% 22.3% 21.5% 19.1% 20.2% 21.7% 21.7% 21.5% 21.7% 21.6% 23.0% 25.0% 24.3% 23.5% 23.1% 23.5% 24.7% 24.4%
EBIT (mln) 9,215 10,138 14,473 14,794 6,793 6,573 11,314 11,140 9,414 10,216 11,490 15,104 19,600 21,357 22,629 20,427 19,616 26,264 29,954
EBIT Δ r/r 0.0% 10.0% 42.8% 2.2% -54.1% -3.2% 72.1% -1.5% -15.5% 8.5% 12.5% 31.5% 29.8% 9.0% 6.0% -9.7% -4.0% 33.9% 14.0%
EBIT (%) 7.7% 7.3% 8.8% 8.7% 4.6% 5.1% 7.8% 7.7% 6.9% 6.9% 7.2% 8.9% 10.9% 10.8% 10.5% 9.8% 10.0% 12.1% 12.6%
Koszty finansowe (mln) 325 357 408 448 616 592 503 461 385 293 212 192 183 148 139 166 170 146 163
EBITDA (mln) 12,839 14,585 19,006 19,343 11,711 11,390 15,523 14,969 13,413 15,151 17,784 20,269 23,907 26,752 29,070 27,558 27,775 36,211 40,314
EBITDA(%) 10.7% 10.5% 11.5% 11.4% 7.8% 8.9% 10.8% 10.4% 9.8% 10.3% 11.2% 11.9% 13.3% 13.5% 13.5% 13.2% 14.1% 16.7% 16.9%
Podatek (mln) 3,284 4,568 5,889 -6,850 3,221 4,894 5,236 3,743 3,160 4,216 4,674 5,529 5,541 6,265 6,865 6,398 6,745 8,513 9,281
Zysk Netto (mln) 5,353 5,411 7,625 -11,856 428 8,335 7,234 6,914 5,936 6,317 7,532 6,669 13,409 14,956 15,861 14,674 10,715 22,034 21,398
Zysk netto Δ r/r 0.0% 1.1% 40.9% -255.5% -103.6% 1847.4% -13.2% -4.4% -14.1% 6.4% 19.2% -11.5% 101.1% 11.5% 6.1% -7.5% -27.0% 105.6% -2.9%
Zysk netto (%) 4.4% 3.9% 4.6% -7.0% 0.3% 6.5% 5.0% 4.8% 4.3% 4.3% 4.7% 3.9% 7.4% 7.6% 7.4% 7.0% 5.5% 10.2% 9.0%
EPS 91.9 90.7 128.32 -199.24 7.2 140.2 121.68 116.28 99.62 105.78 125.68 103.76 200.82 222.72 238.69 221.21 161.53 332.17 322.59
EPS (rozwodnione) 84.24 90.38 128.02 -199.24 7.2 140.2 121.58 116.14 90.46 91.86 109.54 97.1 197.32 222.72 238.69 221.21 161.53 332.17 322.59
Ilośc akcji (mln) 58 59 59 60 59 59 59 59 60 60 60 64 67 67 66 66 66 66 66
Ważona ilośc akcji (mln) 64 60 60 60 59 59 59 60 66 69 69 69 68 67 66 66 66 66 66
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY