Prognozy (mln)
| Okres | 2024-03-31 | 2025-03-31 | 2026-03-31 | 2027-03-31 | 2028-03-31 |
| Przychód (średnia) | 90,000.00 | 90,000.00 | 93,200.00 | 96,200.00 | 99,100.00 |
| Przychód Δ r/r | 0.00% | 0.00% | 3.56% | 3.22% | 3.01% |
| Przychód (min) | 90,000.00 | 90,000.00 | 93,200.00 | 96,200.00 | 99,100.00 |
| Przychód (max) | 90,000.00 | 90,000.00 | 93,200.00 | 96,200.00 | 99,100.00 |
| EBITDA (średnia) | 15,509.29 | 15,509.29 | 16,060.74 | 16,577.71 | 17,077.46 |
| EBIT (średnia) | 12,087.43 | 12,087.43 | 12,517.20 | 12,920.12 | 13,309.60 |
| EBIT % | 13.43% | 13.43% | 13.43% | 13.43% | 13.43% |
| Zysk netto % | 11.21% | 13.19% | 13.51% | 14.05% | 14.81% |
| EPS (średnia) | 363.20 | 427.50 | 453.30 | 486.50 | 528.40 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | 5186.T | 5186.T | 5186.T | 5186.T | 5186.T |