Wall Street Experts
ver. ZuMIgo(08/25)
Nitta Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 89 198
EBIT TTM (mln): 10 839
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
51,257 |
53,307 |
58,704 |
64,192 |
53,649 |
39,095 |
51,593 |
54,438 |
50,782 |
56,489 |
60,089 |
63,437 |
64,359 |
72,960 |
89,174 |
83,861 |
78,697 |
83,734 |
88,000 |
Przychód Δ r/r |
0.0% |
4.0% |
10.1% |
9.3% |
-16.4% |
-27.1% |
32.0% |
5.5% |
-6.7% |
11.2% |
6.4% |
5.6% |
1.5% |
13.4% |
22.2% |
-6.0% |
-6.2% |
6.4% |
5.1% |
Marża brutto |
24.5% |
25.2% |
25.8% |
25.6% |
24.2% |
24.0% |
24.2% |
24.4% |
23.9% |
26.1% |
27.7% |
28.0% |
27.3% |
26.1% |
25.4% |
24.5% |
24.0% |
26.5% |
25.5% |
EBIT (mln) |
2,272 |
2,335 |
3,381 |
3,816 |
376 |
-842 |
1,282 |
1,815 |
967 |
2,840 |
3,879 |
4,599 |
4,288 |
4,864 |
5,663 |
3,527 |
2,861 |
5,337 |
4,989 |
EBIT Δ r/r |
0.0% |
2.8% |
44.8% |
12.9% |
-90.1% |
-323.9% |
-252.3% |
41.6% |
-46.7% |
193.7% |
36.6% |
18.6% |
-6.8% |
13.4% |
16.4% |
-37.7% |
-18.9% |
86.5% |
-6.5% |
EBIT (%) |
4.4% |
4.4% |
5.8% |
5.9% |
0.7% |
-2.2% |
2.5% |
3.3% |
1.9% |
5.0% |
6.5% |
7.2% |
6.7% |
6.7% |
6.4% |
4.2% |
3.6% |
6.4% |
5.7% |
Koszty finansowe (mln) |
95 |
83 |
93 |
78 |
47 |
55 |
48 |
37 |
25 |
14 |
12 |
14 |
14 |
23 |
26 |
54 |
44 |
47 |
49 |
EBITDA (mln) |
7,079 |
7,066 |
8,927 |
10,409 |
5,326 |
3,803 |
7,235 |
7,485 |
6,584 |
9,137 |
11,129 |
12,259 |
11,462 |
13,543 |
13,990 |
10,462 |
8,952 |
16,355 |
16,282 |
EBITDA(%) |
13.8% |
13.3% |
15.2% |
16.2% |
9.9% |
9.7% |
14.0% |
13.7% |
13.0% |
16.2% |
18.5% |
19.3% |
17.8% |
18.6% |
15.7% |
12.5% |
11.4% |
19.5% |
18.5% |
Podatek (mln) |
754 |
999 |
1,396 |
1,340 |
514 |
103 |
-68 |
490 |
568 |
1,705 |
1,484 |
1,769 |
1,443 |
2,010 |
2,098 |
1,165 |
853 |
2,212 |
1,908 |
Zysk Netto (mln) |
3,586 |
3,477 |
5,053 |
6,213 |
1,580 |
921 |
4,706 |
4,764 |
3,848 |
5,721 |
7,458 |
8,486 |
7,886 |
9,163 |
8,971 |
6,148 |
4,723 |
10,489 |
10,853 |
Zysk netto Δ r/r |
0.0% |
-3.0% |
45.3% |
23.0% |
-74.6% |
-41.7% |
411.0% |
1.2% |
-19.2% |
48.7% |
30.4% |
13.8% |
-7.1% |
16.2% |
-2.1% |
-31.5% |
-23.2% |
122.1% |
3.5% |
Zysk netto (%) |
7.0% |
6.5% |
8.6% |
9.7% |
2.9% |
2.4% |
9.1% |
8.8% |
7.6% |
10.1% |
12.4% |
13.4% |
12.3% |
12.6% |
10.1% |
7.3% |
6.0% |
12.5% |
12.3% |
EPS |
122.65 |
118.13 |
169.76 |
206.32 |
52.41 |
30.75 |
157.99 |
162.83 |
131.75 |
197.2 |
257.08 |
292.27 |
271.26 |
314.73 |
307.75 |
210.96 |
164.6 |
370.45 |
387.26 |
EPS (rozwodnione) |
121.77 |
117.58 |
168.74 |
205.44 |
52.41 |
30.75 |
157.99 |
162.83 |
131.75 |
197.2 |
257.08 |
292.27 |
271.26 |
314.73 |
307.75 |
210.96 |
164.6 |
370.45 |
387.26 |
Ilośc akcji (mln) |
29 |
29 |
30 |
30 |
30 |
30 |
30 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
28 |
28 |
Ważona ilośc akcji (mln) |
29 |
30 |
30 |
30 |
30 |
30 |
30 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
28 |
28 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |