Bridgestone Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,006,902 2,133,825 2,247,769 2,303,917 2,416,685 2,691,376 2,991,275 3,390,219 3,234,406 2,597,002 2,861,615 3,024,355 3,039,738 3,568,091 3,673,964 3,790,251 3,337,017 3,643,427 3,650,111 3,507,243 2,695,224 3,246,057 4,110,070 4,313,800 4,430,096
Przychód Δ r/r 0.0% 6.3% 5.3% 2.5% 4.9% 11.4% 11.1% 13.3% -4.6% -19.7% 10.2% 5.7% 0.5% 17.4% 3.0% 3.2% -12.0% 9.2% 0.2% -3.9% -23.2% 20.4% 26.6% 5.0% 2.7%
Marża brutto 36.4% 35.5% 37.5% 37.4% 36.6% 34.9% 33.0% 33.4% 31.5% 32.0% 32.3% 30.8% 33.6% 36.4% 37.7% 39.5% 40.9% 37.9% 37.8% 35.2% 34.4% 37.8% 36.4% 35.7% 36.1%
EBIT (mln) 161,785 118,023 183,862 183,294 197,697 213,851 190,876 249,962 131,551 296,530 382,660 401,516 285,995 438,131 478,038 517,248 449,550 419,047 402,733 326,329 166,305 387,825 440,705 472,867 475,618
EBIT Δ r/r 0.0% -27.0% 55.8% -0.3% 7.9% 8.2% -10.7% 31.0% -47.4% 125.4% 29.0% 4.9% -28.8% 53.2% 9.1% 8.2% -13.1% -6.8% -3.9% -19.0% -49.0% 133.2% 13.6% 7.3% 0.6%
EBIT (%) 8.1% 5.5% 8.2% 8.0% 8.2% 7.9% 6.4% 7.4% 4.1% 11.4% 13.4% 13.3% 9.4% 12.3% 13.0% 13.6% 13.5% 11.5% 11.0% 9.3% 6.2% 11.9% 10.7% 11.0% 10.7%
Koszty finansowe (mln) 20,561 26,835 16,205 11,962 11,331 15,227 22,920 33,047 33,901 26,065 18,764 16,710 16,462 14,825 14,662 12,118 10,169 12,104 12,810 19,335 13,136 11,299 19,798 30,971 41,194
EBITDA (mln) 201,566 49,912 262,675 278,380 301,176 383,113 308,421 434,057 323,283 481,884 553,541 565,884 458,014 625,794 667,453 721,727 639,610 623,984 607,768 596,078 419,093 633,724 722,813 778,672 810,058
EBITDA(%) 10.0% 2.3% 11.7% 12.1% 12.5% 14.2% 10.3% 12.8% 10.0% 18.6% 19.3% 18.7% 15.1% 17.5% 18.2% 19.1% 18.9% 17.0% 16.7% 17.0% 15.5% 19.5% 17.6% 18.1% 18.3%
Podatek (mln) 27,158 -148,991 61,175 68,727 62,818 60,260 51,265 77,568 39,996 29,218 36,554 51,063 88,735 126,311 167,704 182,485 146,150 123,006 128,017 89,219 43,631 63,234 112,452 111,177 129,224
Zysk Netto (mln) 17,741 17,389 45,379 88,720 114,453 180,796 85,121 131,630 10,412 1,043 98,913 102,970 171,605 202,053 300,589 284,294 265,551 288,276 291,642 292,598 -23,301 161,561 300,367 327,927 284,988
Zysk netto Δ r/r 0.0% -2.0% 161.0% 95.5% 29.0% 58.0% -52.9% 54.6% -92.1% -90.0% 9383.5% 4.1% 66.7% 17.7% 48.8% -5.4% -6.6% 8.6% 1.2% 0.3% -108.0% -793.4% 85.9% 9.2% -13.1%
Zysk netto (%) 0.9% 0.8% 2.0% 3.9% 4.7% 6.7% 2.8% 3.9% 0.3% 0.0% 3.5% 3.4% 5.6% 5.7% 8.2% 7.5% 8.0% 7.9% 8.0% 8.3% -0.9% 5.0% 7.3% 7.6% 6.4%
EPS 103.0 20.2 51.97 102.75 138.96 226.92 109.1 168.69 13.33 1.33 126.19 131.56 219.26 258.1 383.84 362.99 339.04 375.67 387.95 332.31 -33.09 229.43 430.22 479.05 416.19
EPS (rozwodnione) 102.95 20.19 51.89 102.56 138.94 226.86 109.07 168.65 13.33 1.33 126.16 131.5 219.1 257.81 383.39 362.52 338.52 375.01 387.28 331.76 -33.09 229.08 429.64 478.48 415.76
Ilośc akcji (mln) 172 172 873 863 824 797 780 780 781 784 784 783 783 783 783 783 783 767 752 723 704 704 695 685 685
Ważona ilośc akcji (mln) 172 172 875 865 824 797 780 780 781 784 784 783 783 784 784 784 784 769 753 724 704 705 696 685 685
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY