Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 4,370,097.00 | 4,542,359.79 | 4,711,498.17 | 5,021,150.00 | 5,184,650.00 |
| Przychód Δ r/r | 0.00% | 3.94% | 3.72% | 6.57% | 3.26% |
| Przychód (min) | 4,271,273.79 | 4,243,560.65 | 4,708,940.62 | 4,797,138.05 | 4,953,343.72 |
| Przychód (max) | 4,454,812.88 | 4,805,179.04 | 4,714,055.72 | 5,216,943.83 | 5,386,819.32 |
| EBITDA (średnia) | 734,820.01 | 763,785.53 | 792,225.70 | 844,292.82 | 871,784.90 |
| EBIT (średnia) | 396,015.91 | 411,626.28 | 426,953.51 | 455,014.00 | 469,830.28 |
| EBIT % | 9.06% | 9.06% | 9.06% | 9.06% | 9.06% |
| Zysk netto % | 6.32% | 8.65% | 9.16% | 11.89% | 12.99% |
| EPS (średnia) | 415.69 | 626.97 | 716.76 | 871.16 | 982.15 |
| Liczba analityków (Przychody) | 10 | 13 | 12 | 6 | 11 |
| Liczba analityków (EPS) | 11 | 13 | 12 | 7 | 10 |
| symbol | 5108.T | 5108.T | 5108.T | 5108.T | 5108.T |