Fuji Oil Company, Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 835 428
EBIT TTM (mln): 21 598
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 477,295 701,352 801,020 930,738 927,222 594,784 571,149 701,650 780,028 702,942 666,179 425,522 419,530 423,772 541,640 462,364 344,612 485,302 850,863
Przychód Δ r/r 0.0% 46.9% 14.2% 16.2% -0.4% -35.9% -4.0% 22.8% 11.2% -9.9% -5.2% -36.1% -1.4% 1.0% 27.8% -14.6% -25.5% 40.8% 75.3%
Marża brutto 4.9% 3.6% 3.8% 2.4% -3.1% 0.2% 1.8% 1.6% 0.9% -0.5% -2.5% -1.3% 5.4% 3.5% 1.6% -5.3% 3.3% 4.1% 1.2%
EBIT (mln) 18,447 19,864 25,616 13,954 -35,042 -4,985 4,363 5,281 1,548 -7,817 -20,327 -8,799 18,940 11,188 4,876 -28,668 7,098 15,539 5,028
EBIT Δ r/r 0.0% 7.7% 29.0% -45.5% -351.1% -85.8% -187.5% 21.0% -70.7% -605.0% 160.0% -56.7% -315.3% -40.9% -56.4% -687.9% -124.8% 118.9% -67.6%
EBIT (%) 3.9% 2.8% 3.2% 1.5% -3.8% -0.8% 0.8% 0.8% 0.2% -1.1% -3.1% -2.1% 4.5% 2.6% 0.9% -6.2% 2.1% 3.2% 0.6%
Koszty finansowe (mln) 2,621 4,095 5,770 7,675 5,558 2,565 2,718 2,905 2,847 2,712 2,766 2,028 1,971 2,371 3,089 2,574 1,380 1,533 3,725
EBITDA (mln) 24,169 31,307 37,787 25,470 -20,262 8,200 17,701 15,868 15,929 1,774 -7,296 174 25,521 16,824 13,206 -19,543 16,092 24,701 16,118
EBITDA(%) 5.1% 4.5% 4.7% 2.7% -2.2% 1.4% 3.1% 2.3% 2.0% 0.3% -1.1% 0.0% 6.1% 4.0% 2.4% -4.2% 4.7% 5.1% 1.9%
Podatek (mln) 4,052 9,485 7,603 3,373 -7,931 8,068 -2,716 -2,384 -8,766 992 -626 -151 2,421 472 433 646 1,594 1,532 724
Zysk Netto (mln) 17,248 34,018 18,999 4,665 -31,765 -16,160 4,019 3,371 -13,025 -11,897 -18,109 -9,409 15,503 7,945 2,896 -29,058 6,528 15,203 3,575
Zysk netto Δ r/r 0.0% 97.2% -44.2% -75.4% -780.9% -49.1% -124.9% -16.1% -486.4% -8.7% 52.2% -48.0% -264.8% -48.8% -63.5% -1103.4% -122.5% 132.9% -76.5%
Zysk netto (%) 3.6% 4.9% 2.4% 0.5% -3.4% -2.7% 0.7% 0.5% -1.7% -1.7% -2.7% -2.2% 3.7% 1.9% 0.5% -6.3% 1.9% 3.1% 0.4%
EPS 255.67 484.21 247.53 60.41 -411.37 -209.28 52.06 43.66 -168.68 -154.38 -234.99 -122.1 201.19 103.1 37.58 -377.07 84.71 197.28 46.35
EPS (rozwodnione) 255.67 484.21 247.53 60.41 -411.37 -209.28 52.06 43.66 -168.68 -154.38 -234.99 -122.1 201.19 103.1 37.58 -377.07 84.71 197.28 46.35
Ilośc akcji (mln) 67 70 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77
Ważona ilośc akcji (mln) 67 70 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY