Prognozy (mln)
| Okres | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 | 2030-03-31 |
| Przychód (średnia) | 600,000.00 | 710,000.00 | 660,000.00 | 660,000.00 | 534,000.00 |
| Przychód Δ r/r | 0.00% | 18.33% | -7.04% | 0.00% | -19.09% |
| Przychód (min) | 600,000.00 | 710,000.00 | 660,000.00 | 660,000.00 | 534,000.00 |
| Przychód (max) | 600,000.00 | 710,000.00 | 660,000.00 | 660,000.00 | 534,000.00 |
| EBITDA (średnia) | 18,782.73 | 22,226.23 | 20,661.00 | 20,661.00 | 16,716.63 |
| EBIT (średnia) | 11,390.29 | 13,478.52 | 12,529.32 | 12,529.32 | 10,137.36 |
| EBIT % | 1.90% | 1.90% | 1.90% | 1.90% | 1.90% |
| Zysk netto % | -1.83% | 0.42% | 0.15% | 1.18% | 0.06% |
| EPS (średnia) | -142.40 | 38.80 | 12.90 | 101.00 | 3.90 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | 5017.T | 5017.T | 5017.T | 5017.T | 5017.T |