Oracle Corporation Japan

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 83,208 91,563 100,766 114,112 115,788 110,833 132,724 142,919 153,147 154,970 161,050 170,202 173,188 185,479 202,387 211,355 208,522 214,690 226,913 244,542 244,542 263,510
Przychód Δ r/r 0.0% 10.0% 10.1% 13.2% 1.5% -4.3% 19.8% 7.7% 7.2% 1.2% 3.9% 5.7% 1.8% 7.1% 9.1% 4.4% -1.3% 3.0% 5.7% 7.8% 0.0% 7.8%
Marża brutto 59.7% 59.6% 60.1% 56.9% 56.1% 56.8% 49.4% 50.0% 49.0% 48.5% 48.7% 48.8% 48.9% 47.9% 47.3% 48.4% 48.8% 49.2% 47.7% 46.4% 46.4% 46.1%
EBIT (mln) 29,694 33,061 37,801 39,873 40,252 39,881 38,741 41,940 42,673 44,315 47,085 50,225 52,524 56,009 62,337 68,865 70,904 73,213 74,396 79,821 79,820 86,832
EBIT Δ r/r 0.0% 11.3% 14.3% 5.5% 1.0% -0.9% -2.9% 8.3% 1.7% 3.8% 6.3% 6.7% 4.6% 6.6% 11.3% 10.5% 3.0% 3.3% 1.6% 7.3% -0.0% 8.8%
EBIT (%) 35.7% 36.1% 37.5% 34.9% 34.8% 36.0% 29.2% 29.3% 27.9% 28.6% 29.2% 29.5% 30.3% 30.2% 30.8% 32.6% 34.0% 34.1% 32.8% 32.6% 32.6% 33.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 157 0 0 0 0
EBITDA (mln) 30,230 34,409 38,604 40,775 43,365 42,693 41,793 44,904 44,155 45,552 48,468 51,413 53,745 57,707 64,328 71,166 72,947 74,869 75,722 81,132 81,132 88,096
EBITDA(%) 36.3% 37.6% 38.3% 35.7% 37.5% 38.5% 31.5% 31.4% 28.8% 29.4% 30.1% 30.2% 31.0% 31.1% 31.8% 33.7% 35.0% 34.9% 33.4% 33.2% 33.2% 33.4%
Podatek (mln) 11,816 13,214 15,479 16,005 15,874 15,930 15,245 16,803 16,290 17,019 17,187 16,744 16,311 17,331 18,944 21,186 21,742 22,366 22,686 24,682 24,682 26,731
Zysk Netto (mln) 16,989 18,988 22,134 23,057 22,740 22,862 22,065 23,709 26,494 27,171 30,246 33,568 36,360 38,751 43,360 47,686 49,175 51,182 52,009 55,603 55,603 60,725
Zysk netto Δ r/r 0.0% 11.8% 16.6% 4.2% -1.4% 0.5% -3.5% 7.5% 11.7% 2.6% 11.3% 11.0% 8.3% 6.6% 11.9% 10.0% 3.1% 4.1% 1.6% 6.9% 0.0% 9.2%
Zysk netto (%) 20.4% 20.7% 22.0% 20.2% 19.6% 20.6% 16.6% 16.6% 17.3% 17.5% 18.8% 19.7% 21.0% 20.9% 21.4% 22.6% 23.6% 23.8% 22.9% 22.7% 22.7% 23.0%
EPS 133.51 149.51 174.24 181.47 178.94 179.89 173.62 186.55 208.47 213.75 237.78 263.64 285.11 303.25 338.91 372.52 383.92 399.54 405.98 434.15 434.15 473.98
EPS (rozwodnione) 133.4 149.4 174.12 181.39 178.93 179.88 173.62 186.55 208.38 213.63 237.51 263.14 284.55 302.66 338.51 372.19 383.66 399.42 405.91 434.09 434.09 473.91
Ilośc akcji (mln) 127 127 127 127 127 127 127 127 127 127 127 127 128 128 128 128 128 128 128 128 128 128
Ważona ilośc akcji (mln) 127 127 127 127 127 127 127 127 127 127 127 128 128 128 128 128 128 128 128 128 128 128
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY