Prognozy (mln)
| Okres | 2026-05-31 | 2027-05-31 | 2028-05-31 | 2029-05-31 | 2030-05-31 |
| Przychód (średnia) | 283,050.00 | 305,183.33 | 345,933.33 | 347,000.00 | 367,500.00 |
| Przychód Δ r/r | 0.00% | 7.82% | 13.35% | 0.31% | 5.91% |
| Przychód (min) | 281,351.00 | 281,476.53 | 338,926.67 | 332,081.79 | 351,700.45 |
| Przychód (max) | 285,709.96 | 319,440.80 | 352,940.00 | 356,943.84 | 378,031.30 |
| EBITDA (średnia) | 96,145.41 | 103,663.58 | 117,505.40 | 117,867.72 | 124,831.09 |
| EBIT (średnia) | 94,246.76 | 101,616.47 | 115,184.94 | 115,540.11 | 122,365.96 |
| EBIT % | 33.30% | 33.30% | 33.30% | 33.30% | 33.30% |
| Zysk netto % | 23.00% | 22.93% | 21.88% | 24.75% | 24.98% |
| EPS (średnia) | 508.49 | 551.83 | 614.14 | 670.20 | 716.30 |
| Liczba analityków (Przychody) | 6 | 6 | 5 | 2 | 2 |
| Liczba analityków (EPS) | 6 | 6 | 5 | 1 | 1 |
| symbol | 4716.T | 4716.T | 4716.T | 4716.T | 4716.T |