Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 |
|---|---|---|---|---|---|---|
| Rok finansowy | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 1,587 | 902 | 1,060 | 1,369 | 1,200 | 1,417 |
| Przychód Δ r/r | 0.0% | -43.1% | 17.5% | 29.1% | -12.3% | 18.1% |
| Marża brutto | 18.7% | 2.9% | 11.9% | 15.6% | 3.3% | 15.1% |
| EBIT (mln) | 102 | -93 | 13 | 176 | -65 | 59 |
| EBIT Δ r/r | 0.0% | -190.7% | -113.5% | 1307.4% | -136.7% | -191.8% |
| EBIT (%) | 6.4% | -10.3% | 1.2% | 12.9% | -5.4% | 4.2% |
| Koszty finansowe (mln) | 26 | 26 | 25 | 25 | 30 | 32 |
| EBITDA (mln) | 353 | 189 | 287 | 452 | 184 | 360 |
| EBITDA(%) | 22.2% | 20.9% | 27.1% | 33.1% | 15.3% | 25.4% |
| Podatek (mln) | 20 | -42 | -13 | 29 | -19 | 21 |
| Zysk Netto (mln) | 71 | -77 | 0 | 122 | -76 | 85 |
| Zysk netto Δ r/r | 0.0% | -208.9% | -100.2% | 102416.0% | -162.3% | -211.8% |
| Zysk netto (%) | 4.5% | -8.5% | 0.0% | 8.9% | -6.3% | 6.0% |
| EPS | 1.02 | -1.13 | 0.0018 | 1.8 | -1.12 | 1.26 |
| EPS (rozwodnione) | 0.89 | -1.13 | 0.0018 | 1.8 | -1.12 | 1.25 |
| Ilośc akcji (mln) | 80 | 68 | 68 | 68 | 68 | 68 |
| Ważona ilośc akcji (mln) | 84 | 68 | 68 | 68 | 68 | 68 |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD |