Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 1,420.00 | 1,616.00 | 1,900.00 | 2,240.00 |
| Przychód Δ r/r | 0.00% | 13.80% | 17.57% | 17.89% |
| Przychód (min) | 1,378.79 | 1,616.00 | 1,900.00 | 2,240.00 |
| Przychód (max) | 1,491.66 | 1,616.00 | 1,900.00 | 2,240.00 |
| EBITDA (średnia) | 346.06 | 393.82 | 463.03 | 545.89 |
| EBIT (średnia) | 23.17 | 26.36 | 31.00 | 36.54 |
| EBIT % | 1.63% | 1.63% | 1.63% | 1.63% |
| Zysk netto % | 6.29% | 4.96% | 6.34% | 7.28% |
| EPS (średnia) | 1.32 | 1.19 | 1.78 | 2.41 |
| Liczba analityków (Przychody) | 3 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 3 | 1 | 1 | 1 |
| symbol | 4541.TWO | 4541.TWO | 4541.TWO | 4541.TWO |