Bilans
dane w mln
| Wskaźnik | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
| Data sprawozdania | 2005-03-31 00:00:00 | 2006-03-31 00:00:00 | 2007-03-31 00:00:00 | 2008-03-31 00:00:00 | 2009-03-31 00:00:00 | 2010-03-31 00:00:00 | 2011-03-31 00:00:00 | 2012-03-31 00:00:00 | 2013-03-31 00:00:00 | 2014-03-31 00:00:00 | 2015-03-31 00:00:00 | 2016-03-31 00:00:00 | 2017-03-31 00:00:00 | 2018-03-31 00:00:00 | 2019-03-31 00:00:00 | 2020-03-31 00:00:00 | 2021-03-31 00:00:00 | 2022-03-31 00:00:00 | 2023-03-31 00:00:00 | 2024-03-31 00:00:00 | 2025-03-31 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 122 674 | 135 158 | 143 378 | 135 146 | 126 824 | 134 697 | 141 549 | 151 874 | 170 464 | 187 621 | 215 653 | 222 465 | 222 006 | 293 699 | 287 322 | 311 042 | 319 063 | 350 981 | 396 813 | 428 254 | 464 380 |
| Aktywa trwałe (mln) | 68 499 | 77 849 | 73 395 | 66 422 | 57 821 | 61 408 | 62 481 | 65 544 | 75 936 | 78 929 | 87 168 | 88 797 | 87 326 | 101 297 | 97 294 | 116 750 | 114 788 | 121 558 | 128 489 | 146 962 | 168 671 |
| Rzeczowe aktywa trwałe netto | 47 702 | 48 497 | 41 288 | 40 251 | 38 754 | 40 857 | 42 154 | 44 869 | 50 657 | 57 148 | 60 624 | 62 822 | 64 686 | 71 329 | 73 703 | 77 207 | 84 176 | 90 040 | 93 415 | 104 058 | 128 246 |
| Wartość firmy | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 016 | 7 881 | 8 513 | 8 480 | 8 350 | 8 512 |
| Wartości niematerialne i prawne | 1 340 | 1 410 | 1 390 | 1 290 | 406 | 307 | 250 | 227 | 0 | 0 | 0 | 0 | 0 | 0 | 872 | 1 324 | 3 562 | 3 815 | 6 167 | 8 903 | 9 729 |
| Wartość firmy i wartości niematerialne i prawne | 1 340 | 1 410 | 1 390 | 1 290 | 406 | 307 | 250 | 227 | 235 | 210 | 209 | 226 | 266 | 526 | 872 | 13 340 | 11 443 | 12 328 | 14 647 | 17 253 | 18 241 |
| Należności netto | 30 901 | 28 841 | 31 258 | 32 762 | 32 692 | 33 091 | 36 249 | 36 029 | 38 322 | 41 207 | 42 426 | 43 146 | 41 672 | 44 418 | 44 520 | 47 139 | 48 570 | 54 756 | 57 909 | 66 838 | 67 692 |
| Inwestycje długoterminowe | 16 773 | 0 | 0 | 21 544 | 13 871 | 15 843 | 14 600 | 15 821 | 21 361 | 17 462 | 19 290 | 20 241 | 18 588 | 10 679 | 22 353 | 25 449 | 18 670 | 18 532 | 18 585 | 15 241 | 10 276 |
| Aktywa obrotowe | 54 175 | 57 309 | 69 983 | 68 724 | 69 003 | 73 289 | 79 068 | 86 330 | 94 527 | 108 692 | 128 484 | 133 668 | 134 679 | 192 401 | 190 027 | 194 288 | 204 273 | 229 420 | 268 320 | 281 292 | 295 709 |
| Środki pieniężne i Inwestycje | 6 081 | 9 389 | 19 897 | 13 942 | 14 603 | 15 401 | 17 219 | 13 939 | 13 793 | 14 445 | 19 379 | 25 150 | 29 931 | 87 020 | 72 240 | 61 957 | 61 310 | 67 552 | 94 752 | 78 075 | 73 227 |
| Zapasy | 15 655 | 16 468 | 17 073 | 19 651 | 19 808 | 22 334 | 22 056 | 30 569 | 35 564 | 43 422 | 50 715 | 52 348 | 52 136 | 49 993 | 51 806 | 73 309 | 80 754 | 92 750 | 101 725 | 117 616 | 133 783 |
| Inwestycje krótkoterminowe | 24 | 0 | 0 | 109 | 0 | 0 | 0 | 0 | 0 | 0 | (1 123) | (122) | (1 058) | 3 500 | (6 711) | (14 699) | (7 225) | (8 348) | (7 425) | 0 | 0 |
| Środki pieniężne i inne aktywa pieniężne | 6 057 | 9 389 | 19 897 | 13 833 | 14 603 | 15 401 | 17 219 | 13 939 | 13 793 | 14 445 | 19 379 | 25 150 | 29 931 | 83 520 | 72 240 | 61 957 | 61 310 | 67 552 | 94 752 | 78 075 | 73 227 |
| Należności krótkoterminowe | 6 337 | 3 765 | 3 128 | 11 930 | 9 786 | 9 360 | 8 853 | 10 011 | 2 954 | 3 210 | 2 828 | 3 157 | 6 696 | 5 507 | 6 267 | 10 128 | 8 593 | 13 676 | 16 443 | 19 828 | 24 314 |
| Dług krótkoterminowy | 36 311 | 35 629 | 29 368 | 27 503 | 25 334 | 23 116 | 22 957 | 21 957 | 21 957 | 21 957 | 21 957 | 21 957 | 12 581 | 25 314 | 10 314 | 22 874 | 22 852 | 10 313 | 10 313 | 25 313 | 5 285 |
| Zobowiązania krótkoterminowe | 50 685 | 53 194 | 52 359 | 48 294 | 43 885 | 42 171 | 41 807 | 41 539 | 42 480 | 45 179 | 41 366 | 43 702 | 31 883 | 48 766 | 33 320 | 48 476 | 48 380 | 45 875 | 47 205 | 68 557 | 61 913 |
| Rozliczenia międzyokresowe | 346 | 726 | 8 154 | 3 578 | 3 900 | 5 272 | 4 415 | 5 435 | 12 880 | 12 255 | 6 894 | 7 781 | 7 934 | 11 371 | 10 143 | 9 491 | 9 676 | 10 493 | 10 818 | 50 | 0 |
| Zobowiązania długoterminowe | 33 165 | 27 339 | 21 401 | 14 441 | 8 971 | 8 774 | 8 588 | 8 095 | 9 449 | 9 126 | 23 341 | 23 064 | 32 728 | 48 402 | 47 861 | 49 518 | 37 514 | 46 997 | 77 362 | 64 334 | 72 355 |
| Rezerwy z tytułu odroczonego podatku | 1 746 | 5 791 | 7 140 | 4 250 | 1 773 | 1 771 | 1 771 | 1 559 | 2 556 | 1 625 | 2 970 | 2 541 | 2 912 | 3 389 | 3 084 | 1 179 | 1 410 | 1 466 | 1 190 | 2 267 | 1 416 |
| Zobowiązania z tytułu leasingu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165 | 184 | 232 | 232 | 262 | 304 | 0 |
| Zobowiązania ogółem | 83 850 | 80 533 | 73 760 | 62 735 | 52 856 | 50 945 | 50 395 | 49 634 | 51 929 | 54 305 | 64 707 | 66 766 | 64 611 | 97 168 | 81 181 | 97 994 | 85 894 | 92 872 | 124 567 | 132 891 | 134 268 |
| Kapitał własny | 38 824 | 54 625 | 68 455 | 71 623 | 73 191 | 82 873 | 89 856 | 100 919 | 116 993 | 131 185 | 148 315 | 152 973 | 154 782 | 196 531 | 206 139 | 213 046 | 233 167 | 258 108 | 272 244 | 295 363 | 330 110 |
| Udziały mniejszościowe | 0 | 0 | 1 163 | 788 | 777 | 879 | 1 298 | 1 321 | 1 542 | 2 131 | 2 631 | 2 726 | 2 613 | 2 933 | 4 324 | 7 671 | 15 382 | 18 339 | 20 199 | 24 562 | 29 579 |
| Pasywa | 122 674 | 135 158 | 143 378 | 135 146 | 126 824 | 134 697 | 141 549 | 151 874 | 170 464 | 187 621 | 215 653 | 222 465 | 222 006 | 293 699 | 282 996 | 303 369 | 303 679 | 332 641 | 376 612 | 428 254 | 464 380 |
| Inwestycje | 16 797 | 25 294 | 30 827 | 21 653 | 13 871 | 15 843 | 14 600 | 15 821 | 21 361 | 17 462 | 18 167 | 20 119 | 17 530 | 14 179 | 15 642 | 10 750 | 11 445 | 10 184 | 11 160 | 15 241 | 10 276 |
| Dług (mln) | 55 007 | 47 459 | 35 554 | 29 572 | 25 334 | 23 116 | 22 957 | 21 957 | 21 957 | 21 957 | 36 957 | 36 957 | 36 957 | 64 690 | 49 690 | 65 268 | 52 852 | 49 690 | 79 690 | 79 690 | 70 336 |
| Dług netto | 48 950 | 38 070 | 15 657 | 15 739 | 10 731 | 7 715 | 5 738 | 8 018 | 8 164 | 7 512 | 17 578 | 11 807 | 7 026 | (18 830) | (22 550) | 3 311 | (8 458) | (17 862) | (15 062) | 1 615 | (2 891) |
| Ticker | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |