Prognozy (mln)
| Okres | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 | 2030-03-31 |
| Przychód (średnia) | 195,058.75 | 210,314.00 | 223,421.75 | 234,687.50 | 243,023.00 |
| Przychód Δ r/r | 0.00% | 7.82% | 6.23% | 5.04% | 3.55% |
| Przychód (min) | 187,091.21 | 193,909.01 | 220,599.58 | 220,597.14 | 228,432.18 |
| Przychód (max) | 201,436.22 | 220,517.98 | 226,243.92 | 244,278.72 | 252,954.87 |
| EBITDA (średnia) | 48,629.14 | 52,432.35 | 55,700.18 | 58,508.79 | 60,586.87 |
| EBIT (średnia) | 35,150.38 | 37,899.44 | 40,261.51 | 42,291.65 | 43,793.74 |
| EBIT % | 18.02% | 18.02% | 18.02% | 18.02% | 18.02% |
| Zysk netto % | 12.71% | 13.26% | 12.96% | 13.30% | 13.92% |
| EPS (średnia) | 338.26 | 385.05 | 406.49 | 411.05 | 445.70 |
| Liczba analityków (Przychody) | 5 | 5 | 5 | 2 | 2 |
| Liczba analityków (EPS) | 4 | 5 | 5 | 1 | 1 |
| symbol | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T |