Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 202 025.0 | 209 399.0 | 215 653.0 | 222 549.0 | 219 148.0 | 222 539.0 | 222 465.0 | 218 223.0 | 214 634.0 | 216 175.0 | 222 006.0 | 255 383.0 | 258 462.0 | 288 140.0 | 293 699.0 | 279 179.0 | 278 879.0 | 279 498.0 | 287 320.0 | 288 458.0 | 287 008.0 | 286 181.0 | 311 040.0 | 312 667.0 | 308 414.0 | 312 893.0 | 319 061.0 | 326 955.0 | 335 881.0 | 338 432.0 | 350 981.0 | 362 580.0 | 402 930.0 | 400 958.0 | 396 813.0 | 405 437.0 | 416 840.0 | 418 272.0 | 428 254.0 | 445 163.0 |
| Aktywa trwałe | 79 520.0 | 82 807.0 | 87 168.0 | 90 497.0 | 88 403.0 | 91 616.0 | 88 797.0 | 86 428.0 | 85 517.0 | 84 593.0 | 87 326.0 | 89 292.0 | 91 637.0 | 89 377.0 | 101 297.0 | 92 749.0 | 94 361.0 | 93 618.0 | 97 294.0 | 96 811.0 | 99 329.0 | 100 856.0 | 116 750.0 | 111 590.0 | 113 340.0 | 113 582.0 | 114 788.0 | 115 916.0 | 117 301.0 | 116 889.0 | 121 558.0 | 124 728.0 | 127 489.0 | 129 993.0 | 128 489.0 | 133 065.0 | 137 577.0 | 139 545.0 | 146 962.0 | 147 768.0 |
| Rzeczowe aktywa trwałe netto | 56 445.0 | 58 438.0 | 60 624.0 | 60 168.0 | 60 568.0 | 61 430.0 | 62 822.0 | 64 261.0 | 63 545.0 | 62 903.0 | 64 686.0 | 65 508.0 | 68 141.0 | 68 321.0 | 71 329.0 | 71 326.0 | 71 015.0 | 71 543.0 | 73 703.0 | 73 811.0 | 74 377.0 | 73 125.0 | 77 207.0 | 80 433.0 | 82 481.0 | 83 569.0 | 84 176.0 | 85 153.0 | 86 561.0 | 86 548.0 | 90 040.0 | 91 833.0 | 93 744.0 | 94 857.0 | 93 415.0 | 94 530.0 | 96 247.0 | 99 279.0 | 104 058.0 | 105 644.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12 016.0 | 11 608.0 | 11 357.0 | 11 447.0 | 7 881.0 | 8 273.0 | 8 294.0 | 8 249.0 | 8 513.0 | 8 961.0 | 9 335.0 | 9 215.0 | 8 480.0 | 8 522.0 | 8 616.0 | 8 706.0 | 8 350.0 | 8 591.0 |
| Wartości niematerialne i prawne | 215.0 | 207.0 | 209.0 | 201.0 | 217.0 | 211.0 | 226.0 | 222.0 | 219.0 | 211.0 | 266.0 | 317.0 | 360.0 | 441.0 | 526.0 | 600.0 | 682.0 | 786.0 | 872.0 | 1 027.0 | 1 144.0 | 1 244.0 | 1 324.0 | 1 269.0 | 1 400.0 | 1 567.0 | 3 562.0 | 3 596.0 | 3 724.0 | 3 704.0 | 3 815.0 | 3 995.0 | 5 243.0 | 6 216.0 | 6 167.0 | 7 183.0 | 7 885.0 | 8 091.0 | 8 903.0 | 8 879.0 |
| Wartość firmy i wartości niematerialne i prawne | 215.0 | 207.0 | 209.0 | 201.0 | 217.0 | 211.0 | 226.0 | 222.0 | 219.0 | 211.0 | 266.0 | 317.0 | 360.0 | 441.0 | 526.0 | 600.0 | 682.0 | 786.0 | 872.0 | 1 027.0 | 1 144.0 | 1 244.0 | 13 340.0 | 12 877.0 | 12 757.0 | 13 014.0 | 11 443.0 | 11 869.0 | 12 018.0 | 11 953.0 | 12 328.0 | 12 956.0 | 14 578.0 | 15 431.0 | 14 647.0 | 15 705.0 | 16 501.0 | 16 797.0 | 17 253.0 | 17 470.0 |
| Należności netto | 37 978.0 | 41 895.0 | 42 426.0 | 39 464.0 | 40 176.0 | 43 335.0 | 43 146.0 | 41 241.0 | 38 403.0 | 43 265.0 | 41 672.0 | 40 346.0 | 42 214.0 | 44 059.0 | 44 418.0 | 42 223.0 | 41 320.0 | 45 589.0 | 61 038.0 | 43 817.0 | 42 955.0 | 47 773.0 | 50 902.0 | 46 661.0 | 46 559.0 | 49 595.0 | 48 623.0 | 51 780.0 | 51 793.0 | 54 024.0 | 54 756.0 | 57 171.0 | 58 597.0 | 61 856.0 | 58 087.0 | 61 441.0 | 65 883.0 | 69 844.0 | 66 838.0 | 76 101.0 |
| Inwestycje długoterminowe | 22 860.0 | 24 163.0 | 19 290.0 | 30 128.0 | 27 619.0 | 29 975.0 | 20 241.0 | 21 946.0 | 21 754.0 | 21 479.0 | 18 588.0 | 23 468.0 | 8 289.0 | 5 625.0 | 10 679.0 | 11 777.0 | 22 664.0 | 8 157.0 | 17 576.0 | 21 974.0 | 23 810.0 | 26 488.0 | 11 963.0 | 18 281.0 | 18 103.0 | 17 000.0 | 13 697.0 | 10 127.0 | 18 724.0 | 18 388.0 | 18 532.0 | 19 941.0 | 9 778.0 | 10 430.0 | 13 678.0 | 22 831.0 | 15 242.0 | 14 288.0 | 15 241.0 | 13 466.0 |
| Aktywa obrotowe | 122 506.0 | 126 591.0 | 128 484.0 | 132 053.0 | 130 744.0 | 130 923.0 | 133 668.0 | 131 796.0 | 129 116.0 | 131 582.0 | 134 679.0 | 166 090.0 | 166 825.0 | 198 763.0 | 192 401.0 | 186 428.0 | 184 517.0 | 185 881.0 | 190 027.0 | 191 644.0 | 187 678.0 | 185 325.0 | 194 288.0 | 201 075.0 | 195 073.0 | 199 310.0 | 204 273.0 | 211 038.0 | 218 576.0 | 221 541.0 | 229 420.0 | 237 849.0 | 275 438.0 | 270 962.0 | 268 320.0 | 272 369.0 | 279 260.0 | 278 724.0 | 281 292.0 | 297 395.0 |
| Środki pieniężne i Inwestycje | 22 964.0 | 19 884.0 | 19 379.0 | 24 371.0 | 23 024.0 | 19 989.0 | 25 150.0 | 24 489.0 | 27 902.0 | 24 743.0 | 29 931.0 | 62 542.0 | 62 087.0 | 92 416.0 | 87 020.0 | 82 959.0 | 76 036.0 | 71 378.0 | 72 240.0 | 72 262.0 | 68 389.0 | 61 201.0 | 61 957.0 | 67 281.0 | 63 278.0 | 60 967.0 | 61 310.0 | 60 995.0 | 67 310.0 | 67 080.0 | 67 552.0 | 68 044.0 | 100 420.0 | 93 729.0 | 94 752.0 | 88 954.0 | 81 314.0 | 80 541.0 | 78 075.0 | 72 607.0 |
| Zapasy | 49 402.0 | 50 095.0 | 50 715.0 | 51 151.0 | 50 308.0 | 51 670.0 | 52 348.0 | 51 904.0 | 49 585.0 | 50 279.0 | 52 136.0 | 50 311.0 | 48 886.0 | 49 738.0 | 49 993.0 | 49 710.0 | 50 711.0 | 50 334.0 | 51 806.0 | 55 110.0 | 56 725.0 | 56 488.0 | 73 309.0 | 75 162.0 | 72 987.0 | 75 397.0 | 80 754.0 | 84 470.0 | 87 104.0 | 87 217.0 | 92 750.0 | 95 902.0 | 100 762.0 | 101 078.0 | 101 725.0 | 107 500.0 | 112 430.0 | 111 897.0 | 117 616.0 | 126 910.0 |
| Inwestycje krótkoterminowe | (6 356.0) | (8 042.0) | (1 123.0) | (9 138.0) | (7 859.0) | (7 485.0) | (122.0) | (3 771.0) | (3 464.0) | (4 283.0) | (1 058.0) | (4 835.0) | 9 998.0 | 10 000.0 | 3 500.0 | 3 500.0 | (6 589.0) | 6 372.0 | (1 934.0) | (7 784.0) | (9 948.0) | (13 874.0) | (1 213.0) | (7 241.0) | (6 697.0) | (6 807.0) | (2 252.0) | 1 717.0 | (8 466.0) | (8 498.0) | (8 348.0) | (9 411.0) | 3.0 | 9.0 | (2 518.0) | (9 467.0) | 15.0 | 8.0 | 41.0 | 77.0 |
| Środki pieniężne i inne aktywa pieniężne | 22 964.0 | 19 884.0 | 19 379.0 | 24 371.0 | 23 024.0 | 19 989.0 | 25 150.0 | 24 489.0 | 27 902.0 | 24 743.0 | 29 931.0 | 62 542.0 | 52 089.0 | 82 416.0 | 83 520.0 | 79 459.0 | 76 036.0 | 65 006.0 | 72 240.0 | 72 262.0 | 68 389.0 | 61 201.0 | 61 957.0 | 67 281.0 | 63 278.0 | 60 967.0 | 61 310.0 | 60 995.0 | 67 310.0 | 67 080.0 | 67 552.0 | 68 044.0 | 100 420.0 | 93 729.0 | 94 752.0 | 88 954.0 | 81 314.0 | 80 541.0 | 78 075.0 | 72 607.0 |
| Należności krótkoterminowe | 2 911.0 | 2 740.0 | 2 828.0 | 3 652.0 | 3 066.0 | 2 855.0 | 3 157.0 | 2 916.0 | 3 302.0 | 3 675.0 | 6 696.0 | 6 453.0 | 5 986.0 | 5 389.0 | 5 507.0 | 5 999.0 | 6 500.0 | 5 619.0 | 6 267.0 | 6 034.0 | 6 383.0 | 6 820.0 | 10 128.0 | 7 474.0 | 8 729.0 | 9 965.0 | 8 593.0 | 10 129.0 | 12 739.0 | 11 561.0 | 13 676.0 | 14 640.0 | 15 909.0 | 13 452.0 | 16 443.0 | 16 609.0 | 17 598.0 | 13 566.0 | 19 828.0 | 21 989.0 |
| Dług krótkoterminowy | 21 957.0 | 21 957.0 | 21 957.0 | 21 957.0 | 21 957.0 | 21 957.0 | 21 957.0 | 21 957.0 | 21 957.0 | 12 581.0 | 12 581.0 | 25 314.0 | 25 314.0 | 25 314.0 | 25 314.0 | 10 314.0 | 10 314.0 | 10 314.0 | 10 314.0 | 10 314.0 | 10 314.0 | 10 314.0 | 22 874.0 | 23 830.0 | 20 451.0 | 20 467.0 | 22 852.0 | 22 868.0 | 13 313.0 | 13 312.0 | 10 313.0 | 10 313.0 | 10 313.0 | 10 313.0 | 10 313.0 | 10 313.0 | 10 313.0 | 25 313.0 | 25 313.0 | 25 313.0 |
| Zobowiązania krótkoterminowe | 40 956.0 | 40 554.0 | 41 366.0 | 44 840.0 | 39 718.0 | 40 358.0 | 43 702.0 | 42 119.0 | 41 971.0 | 30 030.0 | 31 883.0 | 49 198.0 | 48 200.0 | 43 875.0 | 48 766.0 | 34 806.0 | 29 922.0 | 28 142.0 | 33 320.0 | 35 702.0 | 33 222.0 | 30 588.0 | 48 476.0 | 50 953.0 | 44 495.0 | 44 995.0 | 48 380.0 | 50 034.0 | 43 824.0 | 41 986.0 | 45 875.0 | 46 799.0 | 47 754.0 | 43 696.0 | 47 205.0 | 49 402.0 | 49 910.0 | 57 608.0 | 68 557.0 | 73 718.0 |
| Rozliczenia międzyokresowe | 2 191.0 | 139.0 | 6 894.0 | 1 711.0 | 2 603.0 | 1 393.0 | 7 781.0 | 1 633.0 | 1 986.0 | 904.0 | 7 934.0 | 1 779.0 | 2 578.0 | 2 008.0 | 11 371.0 | 1 826.0 | 2 681.0 | 945.0 | 10 143.0 | 2 188.0 | 3 000.0 | 2 043.0 | 9 491.0 | 2 525.0 | 3 651.0 | 2 315.0 | 9 676.0 | 2 543.0 | 3 640.0 | 1 839.0 | 10 493.0 | 2 729.0 | 3 937.0 | 1 760.0 | 10 818.0 | 2 507.0 | 3 557.0 | 1 473.0 | 2 979.0 | 5 178.0 |
| Zobowiązania długoterminowe | 23 625.0 | 24 361.0 | 23 341.0 | 24 153.0 | 23 694.0 | 24 646.0 | 23 064.0 | 23 128.0 | 23 214.0 | 32 603.0 | 32 728.0 | 47 679.0 | 47 814.0 | 48 802.0 | 48 402.0 | 46 716.0 | 47 675.0 | 48 053.0 | 47 861.0 | 46 271.0 | 46 949.0 | 47 135.0 | 49 518.0 | 49 316.0 | 39 996.0 | 40 362.0 | 37 514.0 | 36 984.0 | 46 417.0 | 46 961.0 | 46 997.0 | 46 713.0 | 76 874.0 | 77 580.0 | 77 362.0 | 76 944.0 | 78 010.0 | 63 537.0 | 64 329.0 | 63 891.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 2 970.0 | 0.0 | 0.0 | 0.0 | 2 541.0 | 0.0 | 0.0 | 0.0 | 2 912.0 | 0.0 | 0.0 | 0.0 | 3 389.0 | 0.0 | 0.0 | 0.0 | 3 084.0 | 0.0 | 0.0 | 0.0 | 1 179.0 | 0.0 | 0.0 | 0.0 | 1 410.0 | 0.0 | 0.0 | 0.0 | 1 466.0 | 0.0 | 0.0 | 0.0 | 1 190.0 | 0.0 | 0.0 | 0.0 | 2 267.0 | 0.0 |
| Zobowiązania długoterminowe | 23 625.0 | 24 361.0 | 23 341.0 | 24 153.0 | 23 694.0 | 24 646.0 | 23 064.0 | 23 128.0 | 23 214.0 | 32 603.0 | 32 728.0 | 47 679.0 | 47 814.0 | 48 802.0 | 48 402.0 | 46 716.0 | 47 675.0 | 48 053.0 | 47 861.0 | 46 271.0 | 46 949.0 | 47 135.0 | 49 518.0 | 49 316.0 | 39 996.0 | 40 362.0 | 37 514.0 | 36 984.0 | 46 417.0 | 46 961.0 | 46 997.0 | 46 713.0 | 76 874.0 | 77 580.0 | 77 362.0 | 76 944.0 | 78 010.0 | 63 537.0 | 64 329.0 | 63 891.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 184.0 | 0.0 | 0.0 | 0.0 | 232.0 | 0.0 | 0.0 | 0.0 | 262.0 | 0.0 | 0.0 | 0.0 | 304.0 | 0.0 |
| Zobowiązania ogółem | 64 581.0 | 64 915.0 | 64 707.0 | 68 993.0 | 63 412.0 | 65 004.0 | 66 766.0 | 65 247.0 | 65 185.0 | 62 633.0 | 64 611.0 | 96 877.0 | 96 014.0 | 92 677.0 | 97 168.0 | 81 522.0 | 77 597.0 | 76 195.0 | 81 181.0 | 81 973.0 | 80 171.0 | 77 723.0 | 97 994.0 | 100 269.0 | 84 491.0 | 85 357.0 | 85 894.0 | 87 018.0 | 90 241.0 | 88 947.0 | 92 872.0 | 93 512.0 | 124 628.0 | 121 276.0 | 124 567.0 | 126 346.0 | 127 920.0 | 121 145.0 | 132 886.0 | 137 609.0 |
| Kapitał (fundusz) podstawowy | 19 487.0 | 19 487.0 | 19 487.0 | 19 487.0 | 19 487.0 | 19 487.0 | 19 487.0 | 19 487.0 | 19 487.0 | 19 487.0 | 19 487.0 | 19 487.0 | 19 487.0 | 30 142.0 | 30 142.0 | 30 142.0 | 30 142.0 | 30 142.0 | 30 142.0 | 30 142.0 | 30 142.0 | 30 142.0 | 30 142.0 | 30 142.0 | 30 142.0 | 30 142.0 | 30 142.0 | 30 142.0 | 30 142.0 | 30 142.0 | 30 142.0 | 30 142.0 | 30 142.0 | 30 142.0 | 30 142.0 | 30 142.0 | 30 142.0 | 30 142.0 | 30 142.0 | 30 142.0 |
| Zyski zatrzymane | 108 623.0 | 112 404.0 | 114 313.0 | 115 193.0 | 118 595.0 | 120 440.0 | 122 047.0 | 122 593.0 | 124 979.0 | 128 612.0 | 129 937.0 | 130 931.0 | 134 350.0 | 137 837.0 | 140 040.0 | 141 110.0 | 144 676.0 | 146 878.0 | 149 740.0 | 151 197.0 | 154 331.0 | 156 536.0 | 158 610.0 | 160 150.0 | 164 167.0 | 167 001.0 | 168 989.0 | 171 930.0 | 176 506.0 | 179 481.0 | 182 929.0 | 187 114.0 | 192 370.0 | 193 617.0 | 194 224.0 | 196 107.0 | 200 780.0 | 205 247.0 | 205 804.0 | 213 158.0 |
| Kapitał własny | 137 444.0 | 144 484.0 | 150 946.0 | 153 556.0 | 155 736.0 | 157 535.0 | 155 699.0 | 152 976.0 | 149 449.0 | 153 542.0 | 157 395.0 | 158 506.0 | 162 448.0 | 195 463.0 | 196 531.0 | 197 657.0 | 201 282.0 | 203 303.0 | 206 139.0 | 206 485.0 | 206 837.0 | 208 458.0 | 213 046.0 | 212 398.0 | 223 923.0 | 227 536.0 | 233 167.0 | 239 937.0 | 245 637.0 | 249 483.0 | 258 108.0 | 269 067.0 | 278 301.0 | 279 681.0 | 272 244.0 | 279 089.0 | 288 918.0 | 297 126.0 | 295 364.0 | 307 552.0 |
| Udziały mniejszościowe | 2 035.0 | 2 327.0 | 2 631.0 | 2 695.0 | 2 886.0 | 2 762.0 | 2 726.0 | 2 599.0 | 2 336.0 | 2 365.0 | 2 613.0 | 2 597.0 | 2 713.0 | 2 906.0 | 2 933.0 | 2 914.0 | 3 010.0 | 4 540.0 | 4 324.0 | 4 467.0 | 4 276.0 | 4 237.0 | 7 671.0 | 6 830.0 | 14 254.0 | 14 496.0 | 15 382.0 | 16 316.0 | 16 663.0 | 16 974.0 | 18 339.0 | 19 781.0 | 21 086.0 | 21 909.0 | 20 199.0 | 22 782.0 | 24 098.0 | 26 105.0 | 24 562.0 | 25 678.0 |
| Pasywa | 202 025.0 | 209 399.0 | 215 653.0 | 222 549.0 | 219 148.0 | 222 539.0 | 222 465.0 | 218 223.0 | 214 634.0 | 216 175.0 | 222 006.0 | 255 383.0 | 258 462.0 | 288 140.0 | 293 699.0 | 279 179.0 | 278 879.0 | 279 498.0 | 287 320.0 | 288 458.0 | 287 008.0 | 286 181.0 | 311 040.0 | 312 667.0 | 308 414.0 | 312 893.0 | 319 061.0 | 326 955.0 | 319 215.0 | 321 456.0 | 332 641.0 | 342 798.0 | 381 843.0 | 379 048.0 | 376 612.0 | 382 653.0 | 392 740.0 | 392 166.0 | 428 254.0 | 445 163.0 |
| Inwestycje | 16 504.0 | 16 121.0 | 18 167.0 | 20 990.0 | 19 760.0 | 22 490.0 | 20 119.0 | 18 175.0 | 18 290.0 | 17 196.0 | 17 530.0 | 18 633.0 | 18 287.0 | 15 625.0 | 14 179.0 | 15 277.0 | 16 075.0 | 14 529.0 | 15 642.0 | 14 190.0 | 13 862.0 | 12 614.0 | 10 750.0 | 11 040.0 | 11 406.0 | 10 193.0 | 11 445.0 | 10 127.0 | 10 258.0 | 9 890.0 | 10 184.0 | 10 530.0 | 9 778.0 | 10 430.0 | 11 160.0 | 13 364.0 | 15 242.0 | 14 288.0 | 15 241.0 | 13 466.0 |
| Dług | 36 957.0 | 36 957.0 | 36 957.0 | 36 957.0 | 36 957.0 | 36 957.0 | 36 957.0 | 36 957.0 | 36 957.0 | 36 957.0 | 36 957.0 | 64 690.0 | 64 690.0 | 64 690.0 | 64 690.0 | 49 690.0 | 49 690.0 | 49 690.0 | 49 690.0 | 49 690.0 | 49 690.0 | 49 690.0 | 65 268.0 | 66 226.0 | 53 455.0 | 53 470.0 | 52 852.0 | 52 868.0 | 52 690.0 | 52 689.0 | 49 690.0 | 49 690.0 | 79 690.0 | 79 690.0 | 79 690.0 | 79 690.0 | 79 690.0 | 79 690.0 | 79 690.0 | 79 690.0 |
| Środki pieniężne i inne aktywa pieniężne | 22 964.0 | 19 884.0 | 19 379.0 | 24 371.0 | 23 024.0 | 19 989.0 | 25 150.0 | 24 489.0 | 27 902.0 | 24 743.0 | 29 931.0 | 62 542.0 | 52 089.0 | 82 416.0 | 83 520.0 | 79 459.0 | 76 036.0 | 65 006.0 | 72 240.0 | 72 262.0 | 68 389.0 | 61 201.0 | 61 957.0 | 67 281.0 | 63 278.0 | 60 967.0 | 61 310.0 | 60 995.0 | 67 310.0 | 67 080.0 | 67 552.0 | 68 044.0 | 100 420.0 | 93 729.0 | 94 752.0 | 88 954.0 | 81 314.0 | 80 541.0 | 78 075.0 | 72 607.0 |
| Dług netto | 13 993.0 | 17 073.0 | 17 578.0 | 12 586.0 | 13 933.0 | 16 968.0 | 11 807.0 | 12 468.0 | 9 055.0 | 12 214.0 | 7 026.0 | 2 148.0 | 12 601.0 | (17 726.0) | (18 830.0) | (29 769.0) | (26 346.0) | (15 316.0) | (22 550.0) | (22 572.0) | (18 699.0) | (11 511.0) | 3 311.0 | (1 055.0) | (9 823.0) | (7 497.0) | (8 458.0) | (8 127.0) | (14 620.0) | (14 391.0) | (17 862.0) | (18 354.0) | (20 730.0) | (14 039.0) | (15 062.0) | (9 264.0) | (1 624.0) | (851.0) | 1 615.0 | 7 083.0 |
| Ticker | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T | 4540.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |