Wall Street Experts
ver. ZuMIgo(08/25)
World Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 222 116
EBIT TTM (mln): 16 942
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
298,511 |
278,214 |
257,537 |
245,829 |
249,861 |
236,265 |
180,322 |
171,344 |
214,246 |
220,737 |
Przychód Δ r/r |
0.0% |
-6.8% |
-7.4% |
-4.5% |
1.6% |
-5.4% |
-23.7% |
-5.0% |
25.0% |
3.0% |
Marża brutto |
56.1% |
56.0% |
56.8% |
58.9% |
57.9% |
58.5% |
53.8% |
57.6% |
57.8% |
50.9% |
EBIT (mln) |
5,263 |
11,668 |
14,463 |
13,225 |
14,827 |
12,314 |
-21,637 |
2,196 |
11,686 |
14,804 |
EBIT Δ r/r |
0.0% |
121.7% |
24.0% |
-8.6% |
12.1% |
-16.9% |
-275.7% |
-110.1% |
432.1% |
26.7% |
EBIT (%) |
1.8% |
4.2% |
5.6% |
5.4% |
5.9% |
5.2% |
-12.0% |
1.3% |
5.5% |
6.7% |
Koszty finansowe (mln) |
1,616 |
1,597 |
2,151 |
2,409 |
1,274 |
998 |
954 |
813 |
1,405 |
917 |
EBITDA (mln) |
16,178 |
11,788 |
19,223 |
19,939 |
20,801 |
31,274 |
-3,038 |
17,986 |
29,073 |
31,909 |
EBITDA(%) |
5.4% |
4.2% |
7.5% |
8.1% |
8.3% |
13.2% |
-1.7% |
10.5% |
13.6% |
14.5% |
Podatek (mln) |
2,314 |
2,206 |
2,371 |
4,424 |
4,418 |
3,618 |
-5,187 |
1,245 |
3,940 |
4,222 |
Zysk Netto (mln) |
4,509 |
743 |
8,150 |
6,743 |
9,200 |
8,080 |
-17,149 |
239 |
5,686 |
6,951 |
Zysk netto Δ r/r |
0.0% |
-83.5% |
996.9% |
-17.3% |
36.4% |
-12.2% |
-312.2% |
-101.4% |
2279.1% |
22.3% |
Zysk netto (%) |
1.5% |
0.3% |
3.2% |
2.7% |
3.7% |
3.4% |
-9.5% |
0.1% |
2.7% |
3.1% |
EPS |
27.35 |
8.24 |
90.36 |
74.76 |
354.69 |
242.54 |
-511.04 |
-7.79 |
152.73 |
204.37 |
EPS (rozwodnione) |
27.35 |
8.24 |
90.36 |
74.76 |
354.69 |
239.58 |
-511.04 |
-7.79 |
152.73 |
204.37 |
Ilośc akcji (mln) |
165 |
90 |
90 |
90 |
26 |
33 |
34 |
34 |
34 |
34 |
Ważona ilośc akcji (mln) |
165 |
90 |
90 |
90 |
26 |
34 |
34 |
34 |
34 |
34 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |