Prognozy (mln)
| Okres | 2024-02-28 | 2025-02-28 | 2026-02-28 | 2027-02-28 | 2028-02-28 |
| Przychód (średnia) | 205,000.00 | 226,000.00 | 284,000.00 | 298,000.00 | 320,500.00 |
| Przychód Δ r/r | 0.00% | 10.24% | 25.66% | 4.93% | 7.55% |
| Przychód (min) | 205,000.00 | 226,000.00 | 284,000.00 | 298,000.00 | 320,500.00 |
| Przychód (max) | 205,000.00 | 226,000.00 | 284,000.00 | 298,000.00 | 320,500.00 |
| EBITDA (średnia) | 21,158.96 | 23,326.47 | 29,312.91 | 30,757.91 | 33,080.23 |
| EBIT (średnia) | 3,399.33 | 3,747.55 | 4,709.31 | 4,941.46 | 5,314.56 |
| EBIT % | 1.66% | 1.66% | 1.66% | 1.66% | 1.66% |
| Zysk netto % | 3.40% | 4.89% | 4.37% | 4.82% | 5.23% |
| EPS (średnia) | 200.20 | 317.60 | 356.90 | 413.20 | 481.70 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | 3612.T | 3612.T | 3612.T | 3612.T | 3612.T |