Mitsui Fudosan Logistics Park Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2016 2017 2017 2018 2018 2019 2019 2020 2020 2021 2021 2022 2022 2023 2023 2024 2024
Kwartał Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4
Data 2017-01-31 2017-07-31 2018-01-31 2018-07-31 2019-01-31 2019-07-31 2020-01-31 2020-07-31 2021-01-31 2021-07-31 2022-01-31 2022-07-31 2023-01-31 2023-07-31 2024-01-31 2024-07-31 2024-10-31
Przychód (mln) 2,383 2,549 2,630 3,149 3,281 4,969 5,064 6,364 8,140 9,268 9,503 10,608 10,961 11,479 11,846 12,413 12,421
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 37.7% 95.0% 92.6% 102.1% 148.1% 86.5% 87.7% 66.7% 34.7% 23.9% 24.7% 17.0% 13.3%
Marża brutto 56.9% 49.0% 49.6% 49.5% 49.6% 47.7% 47.0% 45.9% 47.0% 42.9% 42.3% 42.6% 41.6% 40.8% 40.7% 40.7% 40.8%
Koszty i Wydatki (mln) 1,099 1,396 1,421 1,687 1,762 2,732 2,832 3,517 4,397 5,381 5,580 6,192 6,500 6,903 7,130 7,592 7,682
EBIT (mln) 1,308 1,181 1,239 1,498 1,560 2,300 2,297 2,847 3,743 3,887 3,923 4,416 4,461 4,575 4,715 4,821 4,738
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 19.3% 94.7% 85.3% 90.0% 139.9% 69.0% 70.8% 55.1% 19.2% 17.7% 20.2% 9.2% 6.2%
EBIT (%) 54.9% 46.4% 47.1% 47.6% 47.6% 46.3% 45.4% 44.7% 46.0% 41.9% 41.3% 41.6% 40.7% 39.9% 39.8% 38.8% 38.1%
Przychody finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 818
Amortyzacja (mln) 554 561 597 746 773 1,335 1,347 1,696 2,104 2,394 2,422 2,753 2,752 3,014 3,132 3,297 3,216
EBITDA (mln) 1,862 1,743 1,836 2,244 2,334 3,635 3,644 4,544 5,847 6,281 6,345 7,168 7,213 7,589 7,848 8,236 7,956
EBITDA(%) 78.1% 68.4% 69.8% 71.3% 71.1% 73.2% 72.0% 71.4% 71.8% 67.8% 66.8% 67.6% 65.8% 66.1% 66.2% 66.4% 64.1%
NOPLAT (mln) 1,112 1,153 1,185 1,445 1,521 2,203 2,239 2,735 3,580 3,709 3,742 4,166 4,206 4,261 4,407 4,360 4,330
Podatek (mln) 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Zysk Netto (mln) 1,110 1,152 1,184 1,444 1,520 2,203 2,238 2,734 3,580 3,708 3,741 4,165 4,205 4,260 4,406 4,360 4,329
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 36.9% 91.2% 88.9% 89.3% 135.5% 68.4% 67.2% 52.3% 17.5% 14.9% 17.8% 4.7% 2.9%
Zysk netto (%) 46.6% 45.2% 45.0% 45.9% 46.3% 44.3% 44.2% 43.0% 44.0% 40.0% 39.4% 39.3% 38.4% 37.1% 37.2% 35.1% 34.9%
EPS 9017.42 5141.58 5287.86 5499.4 5783.38 5823.57 5904.53 6215.49 7074.75 6841.36 6902.26 7233.77 7300.74 7396.44 7264.72 7170.26 -2769.88
EPS (rozwodnione) 9017.42 5141.58 5287.86 5499.4 5783.38 5823.57 5904.53 6215.49 7074.75 6841.36 6902.26 7233.77 7300.74 7396.44 7264.72 7170.26 -2769.88
Ilość akcji (mln) 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 2
Ważona ilość akcji (mln) 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 2
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY