Mitsui Fudosan Logistics Park Inc.

Rachunek Zysków i Strat kwartalnie




2017-012017-072018-012018-072019-012019-072020-012020-072021-012021-072022-012022-072023-012023-072024-0105B10B0.40.450.50.55
PrzychódZysk nettoEBIT %PrzychódEBIT (%)

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2016 2017 2017 2018 2018 2019 2019 2020 2020 2021 2021 2022 2022 2023 2023
Data 2017-01-31 2017-07-31 2018-01-31 2018-07-31 2019-01-31 2019-07-31 2020-01-31 2020-07-31 2021-01-31 2021-07-31 2022-01-31 2022-07-31 2023-01-31 2023-07-31 2024-01-31
Kwartał Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4
Przychód (mln) 2,383 2,549 2,630 3,149 3,281 4,969 5,064 6,364 8,140 9,268 9,503 10,608 10,961 11,479 11,846
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 37.7% 95.0% 92.6% 102.1% 148.1% 86.5% 87.7% 66.7% 34.7% 23.9% 24.7%
Marża brutto 56.9% 49.0% 49.6% 49.5% 49.6% 47.7% 47.0% 45.9% 47.0% 42.9% 42.3% 42.6% 41.6% 40.8% 40.7%
Koszty i Wydatki (mln) 1,099 1,396 1,421 1,687 1,762 2,732 2,832 3,517 4,397 5,381 5,580 6,192 6,500 6,903 7,130
EBIT (mln) 1,308 1,181 1,239 1,498 1,560 2,300 2,297 2,847 3,743 3,887 3,923 4,416 4,461 4,575 4,715
EBIT Δ kw/kw 16.2% 48.6% 46.0% 47.4% 58.3% 40.8% 41.4% 35.5% 16.1% 15.1% 16.8% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 54.9% 46.4% 47.1% 47.6% 47.6% 46.3% 45.4% 44.7% 46.0% 41.9% 41.3% 41.6% 40.7% 39.9% 39.8%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 554 561 597 746 773 1,335 1,347 1,696 2,104 2,394 2,422 2,753 2,752 3,014 3,132
EBITDA (mln) 1,862 1,743 1,836 2,244 2,334 3,635 3,644 4,544 5,847 6,281 6,345 7,168 7,213 7,589 7,848
EBITDA(%) 78.1% 68.4% 69.8% 71.3% 71.1% 73.2% 72.0% 71.4% 71.8% 67.8% 66.8% 67.6% 65.8% 66.1% 66.2%
NOPLAT (mln) 1,112 1,153 1,185 1,445 1,521 2,203 2,239 2,735 3,580 3,709 3,742 4,166 4,206 4,261 4,407
Podatek (mln) 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Zysk Netto (mln) 1,110 1,152 1,184 1,444 1,520 2,203 2,238 2,734 3,580 3,708 3,741 4,165 4,205 4,260 4,406
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 36.9% 91.2% 88.9% 89.3% 135.5% 68.4% 67.2% 52.3% 17.5% 14.9% 17.8%
Zysk netto (%) 46.6% 45.2% 45.0% 45.9% 46.3% 44.3% 44.2% 43.0% 44.0% 40.0% 39.4% 39.3% 38.4% 37.1% 37.2%
EPS 9017.42 5141.58 5287.86 5499.4 5783.38 5823.57 5904.53 6215.49 7074.75 6841.36 6902.26 7233.77 7300.74 7396.44 7264.72
EPS (rozwodnione) 9017.42 5141.58 5287.86 5499.4 5783.38 5823.57 5904.53 6215.49 7074.75 6841.36 6902.26 7233.77 7300.74 7396.44 7264.72
Ilośc akcji (mln) 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1
Ważona ilośc akcji (mln) 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY