Wall Street Experts
ver. ZuMIgo(08/25)
Mitsui Fudosan Logistics Park Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 24 259
EBIT TTM (mln): 9 678
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
4,932 |
5,778 |
8,250 |
11,428 |
17,407 |
20,111 |
22,439 |
| Przychód Δ r/r |
0.0% |
17.2% |
42.8% |
38.5% |
52.3% |
15.5% |
11.6% |
| Marża brutto |
62.0% |
58.6% |
57.9% |
56.3% |
55.1% |
52.7% |
41.2% |
| EBIT (mln) |
2,489 |
2,738 |
3,879 |
5,197 |
7,721 |
8,431 |
9,037 |
| EBIT Δ r/r |
0.0% |
10.0% |
41.7% |
34.0% |
48.6% |
9.2% |
7.2% |
| EBIT (%) |
50.5% |
47.4% |
47.0% |
45.5% |
44.4% |
41.9% |
40.3% |
| Koszty finansowe (mln) |
49 |
59 |
95 |
142 |
280 |
394 |
569 |
| EBITDA (mln) |
3,428 |
4,032 |
5,903 |
8,096 |
11,976 |
13,383 |
14,802 |
| EBITDA(%) |
69.5% |
69.8% |
71.6% |
70.8% |
68.8% |
66.5% |
66.0% |
| Podatek (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
| Zysk Netto (mln) |
2,262 |
2,629 |
3,722 |
4,972 |
7,288 |
7,906 |
8,466 |
| Zysk netto Δ r/r |
0.0% |
16.2% |
41.6% |
33.6% |
46.6% |
8.5% |
7.1% |
| Zysk netto (%) |
45.9% |
45.5% |
45.1% |
43.5% |
41.9% |
39.3% |
37.7% |
| EPS |
13032.35 |
10804.0 |
11606.0 |
12120.0 |
13445.0 |
14136.0 |
14697.0 |
| EPS (rozwodnione) |
13032.35 |
10804.0 |
11606.0 |
12120.0 |
13445.0 |
14136.0 |
14697.0 |
| Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
| Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |