index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
802 |
1,010 |
1,286 |
1,027 |
820 |
1,151 |
1,908 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
26.0% |
27.3% |
-20.1% |
-20.2% |
40.3% |
65.8% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
79.0% |
74.5% |
73.2% |
62.0% |
40.3% |
60.8% |
61.0% |
EBIT (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
166 |
244 |
437 |
35 |
-273 |
-23 |
307 |
EBIT Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
47.0% |
79.2% |
-92.1% |
-889.7% |
-91.6% |
-1428.6% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
20.7% |
24.1% |
34.0% |
3.4% |
-33.3% |
-2.0% |
16.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
4 |
4 |
EBITDA (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
271 |
337 |
558 |
128 |
-179 |
109 |
517 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
33.8% |
33.4% |
43.4% |
12.4% |
-21.8% |
9.4% |
27.1% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
60 |
78 |
163 |
8 |
-68 |
4 |
123 |
Zysk Netto (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
130 |
175 |
332 |
16 |
-171 |
-32 |
238 |
Zysk netto Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
34.3% |
90.3% |
-95.1% |
-1143.7% |
-81.2% |
-841.4% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
16.2% |
17.3% |
25.8% |
1.6% |
-20.8% |
-2.8% |
12.5% |
EPS |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
25.38 |
32.76 |
57.11 |
2.8 |
-29.16 |
-5.48 |
40.58 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
25.38 |
32.17 |
56.39 |
2.79 |
-29.16 |
-5.48 |
40.58 |
Ilośc akcji (mln) |
8 |
8 |
4 |
8 |
8 |
8 |
8 |
8 |
9 |
5 |
5 |
6 |
6 |
6 |
6 |
6 |
Ważona ilośc akcji (mln) |
8 |
8 |
4 |
8 |
8 |
9 |
9 |
9 |
9 |
5 |
5 |
6 |
6 |
6 |
6 |
6 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |