JTEC Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 368 0 0 0 141 0 0 843 73 210 259 486 37 92 235 456 44 296 366 445 230 295 584 799 298 240 266 1,207
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 0.0% 0.0% 0.0% -61.66% 0.0% 0.0% inf% -48.12% inf% inf% -42.39% -49.30% -56.10% -9.36% -6.01% 18.1% 221.2% 56.0% -2.47% 425.4% -0.19% 59.4% 79.5% 29.3% -18.72% -54.46% 51.0%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 75.2% 0.0% 0.0% 0.0% 70.9% 0.0% 0.0% 78.2% 43.5% 54.6% 65.4% 66.2% -0.62% 48.6% 70.3% 32.9% 38.5% 45.2% 72.1% 64.1% 55.1% 64.2% 65.8% 58.1% 52.5% 56.2% 56.7% 67.2%
Koszty i Wydatki (mln) 0 0 0 0 0 0 0 0 0 0 0 0 195 0 0 0 187 0 0 269 206 288 241 286 239 183 223 447 238 334 301 350 345 305 428 524 392 355 344 634
EBIT (mln) 0 0 0 0 0 0 0 0 0 0 0 0 173 0 0 0 -46 0 0 574 -133 -79 18 200 -202 -91 12 10 -194 -38 66 95 -115 -9 156 275 -94 -115 -78 573
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 0.0% 0.0% 0.0% -126.58% 0.0% 0.0% inf% 188.7% -inf% inf% -65.21% 52.0% 15.8% -35.36% -95.05% -3.91% -58.42% 462.3% 863.8% -40.87% -75.06% 137.9% 188.8% -18.38% 1120.7% -150.10% 108.5%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 47.1% 0.0% 0.0% 0.0% -32.63% 0.0% 0.0% 68.1% -181.55% -37.57% 7.0% 41.1% -544.15% -99.04% 5.0% 2.2% -442.63% -12.82% 17.9% 21.4% -49.82% -3.20% 26.7% 34.4% -31.44% -48.10% -29.40% 47.5%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 0 0 0 1 -1 0 0 0 0 0 0 1 0 1 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 43 0 0 -2 21 10 21 0 30 -0 23 26 24 35 36 38 35 35 37 38 35 37 38 40
EBITDA (mln) 0 0 0 0 0 0 0 0 0 0 0 0 175 0 0 0 -3 0 0 572 -135 -69 39 200 -199 -91 42 36 -194 -39 110 100 -114 -12 214 284 -59 -79 -40 613
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 47.5% 0.0% 0.0% 0.0% -2.26% 0.0% 0.0% 67.9% -184.72% -32.94% 15.1% 41.2% -536.78% -99.23% 17.9% 7.8% -443.18% -13.14% 29.9% 22.5% -49.63% -3.94% 36.7% 35.5% -19.72% -32.77% -15.22% 50.8%
NOPLAT (mln) 0 0 0 0 0 0 0 0 0 0 0 0 174 0 0 0 -3 0 0 571 -145 -69 39 200 -199 -91 42 10 -195 -40 108 99 -118 -7 213 274 -94 -117 -61 557
Podatek (mln) 0 0 0 0 0 0 0 0 0 0 0 0 65 0 0 0 0 0 0 187 -43 -21 12 60 -60 -27 13 6 -59 -7 34 35 -34 6 73 78 -19 -33 -14 152
Zysk Netto (mln) 0 0 0 0 0 0 0 0 0 0 0 0 108 0 0 0 -3 0 0 384 -102 -49 27 140 -139 -65 29 4 -137 -33 74 64 -84 -14 140 196 -75 -84 -47 406
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 0.0% 0.0% 0.0% -103.08% 0.0% 0.0% inf% 2952.0% -inf% inf% -63.58% 35.9% 33.1% 6.8% -97.31% -1.53% -48.78% 155.1% 1595.6% -38.64% -58.19% 90.2% 206.4% -10.79% 506.9% -133.71% 107.5%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 29.5% 0.0% 0.0% 0.0% -2.37% 0.0% 0.0% 45.6% -139.46% -23.15% 10.5% 28.8% -373.87% -70.21% 12.3% 0.8% -311.65% -11.20% 20.1% 14.3% -36.40% -4.69% 24.0% 24.5% -25.11% -35.01% -17.79% 33.6%
EPS 2.5 4.99 6.51 -2.34 2.55 1.35 3.95 -2.92 6.95 1.82 4.62 -3.49 21.18 4.99 -1.44 2.0 -0.58 7.66 -3.17 65.72 -17.47 -8.31 4.64 23.89 -23.7 -11.04 4.94 0.64 -23.33 -5.65 12.59 10.9 -14.3 -2.36 23.9 33.3 -12.74 -14.29 -8.05 69.04
EPS (rozwodnione) 2.5 4.99 6.35 -2.34 2.55 1.32 3.88 -2.92 6.95 1.78 4.58 -3.49 21.18 4.99 -1.44 2.0 -0.58 7.66 -3.17 65.72 -17.47 -8.31 4.63 23.89 -23.7 -11.04 4.94 0.64 -23.33 -5.65 12.58 10.9 -14.3 -2.36 23.9 33.3 -12.74 -14.29 -8.05 69.04
Ilośc akcji (mln) 8 9 9 9 9 9 9 9 9 9 9 9 5 9 9 9 6 9 9 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6
Ważona ilośc akcji (mln) 9 9 9 9 9 9 9 9 9 9 9 9 5 9 9 9 6 9 9 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY